Infogrames Entertainment: Final Debt Restructuring Plan and Restoration of the Industrial Investment Capacities



    Infogrames Entertainment (NASDAQ:ATAR) (Paris:IFG)
    announces today its final debt restructuring plan.
    On September 8, 2006, the Company concluded an agreement with its
    main bank creditors and bondholders, thus allowing to set up a
    financial restructuring plan (the 'Plan'), the purpose of which is
    to significantly reduce its financial indebtedness, to restore its
    equity and to provide a cash level appropriate to its operating needs.
    This agreement comes within the framework of the action plan
    announced by the Company on February 9th, 2006 implying a program of
    asset disposals and a renegotiating of the bank debt whose agreement
    was announced on the April 21st, 2006.
    The Company estimates that the achievement of the Plan, whose
    implementation is subject to conditions described hereafter, will
    allow to stop the warning procedure engaged by the auditors in
    accordance to the article 234-1 alinea 3 of the French commercial code
    (the special report by the auditors is available upon request at the
    head offices of the Company), to insure the operating continuity of
    the Company and to provide sufficient means necessary to its financial
    reversal.
    The Company entrusted with Associes en Finances (223 rue Saint
    Honore, 75001 Paris), acting as independent expert, the mission to
    confirm the equitable nature of the plan for all the involved parties
    thereto. Their report will be available prior to the general meeting
    of the shareholders.

    The Plan hinges on 5 steps:

    Step number 1: EUR 25m extension and rescheduling of the short
    term loan

    Within the framework of an amendment to the existing bank
    agreements, Banc of America Securities Limited agrees with the
    Company:

    -- a EUR 25m increase of the short term loan (the 'Short Term
    Loan') thus increasing its amount from EUR 20m to EUR 45m

    -- an extension of the maturity from March 31st, 2007 to December
    31st, 2008

    This loan will be redeemable up to EUR 10m by the Capital Increase
    mentioned in Step number 4, the balance being repaid on December 31st,
    2008.

    Step number 2: Modification of certain terms of the 2006/2008
    Bonds

    The Company convened on September 29th, 2006 the holders of the
    2006/2008 bonds (6% coupon, nominal value of EUR 14, maturity on March
    15th, 2008 - hereafter the '2006/2008 Bonds' whose value amounts
    to EUR 33.7m) to approve the postponement of the normal redemption
    date of the first tranche to February 15th, 2007 and to amend the
    terms of early repayment.
    The main holder of the 2006/2008 Bonds, a fund managed by Boussard
    et Gavaudan Asset Management LP, holds 75.8% of the 2,403,772
    outstanding 2006/2008 Bonds and is committed to vote those
    resolutions.

    Step number 3: Modification of certain terms of the 2003/2009
    Oceane

    The Company convened on September 29th, 2006 the holders of the
    bonds maturing on April 1st, 2009 convertible and/or exchangeable into
    new or existing shares (hereafter the "2003/2009 Oceane" whose value
    amounts to EUR 124.3m) to approve (i) the postponement of the final
    maturity from April 1st, 2009 to April 1st, 2020, (ii) the reduction
    of the coupon from 4.0% to 0.01%, and (iii) the cancellation of the
    early redemption clause in case of default.
    The funds managed by GLG Partners and Bluebay Asset High Yield
    (Master Fund) (together the 'Investors') holding 67.8% of the
    1,185,658 outstanding 2003/2009 Oceane, are committed to vote those
    resolutions.

    Step number 4: Shareholders General Meeting / Share Capital
    Increase / Early repayment of all the outstanding 2006/2008 Bonds /
    Free reserved allocation of Warrants

    The Company plans to conduct a capital increase amounting to EUR
    74m (issue premium included) with maintenance of the preferential
    subscription right for the existing shareholders at a subscription
    price of EUR 0.15 per share (the "Capital Increase"). EUR 33.7m of the
    proceeds will be affected to the repayment of all the outstanding
    2006/2008 Bonds, EUR 10m to the partial reimbursement of the Short
    Term Loan and EUR 30m to the operating financing of the Company.
    The main holder of 2006/2008 Bond and the Investors are
    irrevocably committed to subscribe, respectively up to EUR 33.7m and
    EUR 40m, the shares which would not be subscribed by the existing
    shareholders at the end of the subscription period. Those commitments
    are conditional upon usual terms for this type of transaction and to
    the granting of an exemption to launch a mandatory Takeover Bid.
    In consideration for their contribution to the structuring and to
    the implementation of the Plan, warrants will be freely attributed to
    the Investors and the main holder of 2006/2008 Bond following the
    Capital Increase (the "Warrants"). The Warrants will have a 3-year
    maturity, and allow subscribing to one new share at EUR 0.15,
    representing for the Investors and the main holder of 2006/2008 Bond
    respectively a total of 15% and 3% of the capital post Capital
    Increase and Exchange Offer as described in Step number 5.
    In this respect, the Board of directors of the Company will
    propose to the shareholders at their annual general meeting - stating
    on the annual accounts of the Company - convened on September 29th,
    2006 (first convening) to vote on the following resolutions:

    (i) reduction of the nominal of the shares to one cent of Euro
    (0.01 Euro),

    (ii) reverse-split of the shares: attribution of one new share
    with one Euro (1 Euro) nominal for hundred (100) shares with
    one cent of Euro (0.01 Euro) nominal,

    (iii) renewal of the financial authorisations in order to allow
    the Capital Increase described above and the Exchange Offer on
    the 2003/2009 Oceane, as described in Step number5,

    (iv) issuance of Warrants reserved to Boussard Gavaudan Asset
    Management LP and The BlueBay High Yield (Master Fund), and

    (v) appointment of two additional directors proposed by Bluebay
    Asset Management Limited.

    Step number 5: Exchange Offer on the 2003/2009 Oceane

    Subsequently to the Capital Increase (Step number4), the Company
    will launch an Exchange Offer ("offre publique d'echange simplifiee")
    on the 2003/2009 Oceane, where each tendered 2003/2009 Oceane will be
    exchanged into 32 new shares of the Company. On the basis of a share
    price of EUR 0.15 (i.e. the subscription price of the Capital
    Increase), the Exchange Offer represents a price of EUR 4.80 per
    2003/2009 Oceane, i.e. a discount of around 37.5% (coupon included)
    compared to the redemption price of EUR 7.53 per 2003/2009 Oceane.
    Investors agreed to tender to the Exchange Offer the 11,185,658
    2003/2009 Oceane they hold, i.e. 67.8% of the outstanding Oceane.

    Suspensive Conditions

    The completion of the Plan (except step number1) is conditional
    upon the approvals by the holders of 2006/2008 Bond and 2003/2009
    Oceane at their respective meetings, on the approval by the
    shareholders at the extraordinary general meeting and on
    authorisations and exemptions required from the market authorities.
    The agreement provides that the Capital Increase must be launched
    before December 30th, 2006 or February 15th, 2007 in case a new
    shareholders extraordinary general meeting has to be reconvened due to
    the failure to meet the quorum requirements. In addition, the
    amendment to the terms of the 2003/2009 Oceane is conditional upon the
    completion of the Exchange Offer on April 30th, 2007 at the latest

    Impact of the plan on current shareholders of the Company

    On an indicative basis, assuming that all the 2003/2009 Oceane are
    tendered and exchanged into new shares of the Company, the impact of
    such conversion on a shareholder holding 1% of the share capital
    before the Capital Increase and the Exchange Offer would be as follow:
    -0-
    *T
    Shareholder
    stake
    ---------------------------------------------------------- -----------
    Before Capital Increase 1%
    ---------------------------------------------------------- -----------
    After Capital Increase and before conversion of the Oceane 0.28%
    ---------------------------------------------------------- -----------
    After Capital Increase and conversion of the Oceane 0.16%
    ---------------------------------------------------------- -----------
    After Capital Increase and conversion of the Oceane and
    exercise of the Warrants 0.13%
    ---------------------------------------------------------- -----------
    *T

    A shareholder holding 1% of the share capital on June 30, 2006 who
    would participate to the Capital Increase would be diluted as follow:
    -0-
    *T
    Shareholder
    stake
    ---------------------------------------------------------- -----------
    Before Capital Increase 1%
    ---------------------------------------------------------- -----------
    After Capital Increase and before conversion of the
    2003/2009 Oceane 1%
    ---------------------------------------------------------- -----------
    After Capital Increase and conversion of the Oceane 0.56%
    ---------------------------------------------------------- -----------
    After Capital Increase and conversion of the Oceane and
    exercise of the warrants 0.48%
    ---------------------------------------------------------- -----------
    *T

    Impact of the plan on the net debt of the Company

    IFRS net debt of the Company is of EUR 173.2m (audited accounts)
    as of March 31, 2006 and of EUR 191,4m as of June 30th, 2006 (non
    audited estimated data). Based on this data, net debt will be reduced
    to EUR 126m after the Capital Increase and to EUR 24m after the
    Exchange Offer, assuming all the 2003/2009 Oceane are tendered and
    converted.
    Not taking into account costs specific to the Short-Term Loan and
    to the transaction, the plan generates EUR 55m of cash.
    Assuming all the Warrants are exercised, the net debt would be
    reduced to EUR (8)m
    -0-
    *T
    Net debt as Net debt as Impact
    of of of the
    31/03/2006 30/06/2006 bridge Capital
    (in EUR m) (1) (2) loan increase
    ---------------------------- ----------- ----------- ------- ---------
    Oceane 2011 5 5 5 5
    Bonds 2003/2009 33 34 34 -
    Oceane 2003/2009 100 102 102 102
    Production funds 27 20 20 20
    Financial leasing 6 5 5 5
    OThers (bank debt) 45 44 44 44
    Bridge loan - - 25 15
    Debt 216 210 235 191

    Cash 43 19 41 65

    Net debt 173 191 194 126

    100% of the
    warrants
    exercised
    ----------------
    Impact of the
    Impact of the exercice of the
    (in EUR m) exchange offer warrants
    ------------------------------------ ---------------- ----------------
    Oceane 2011 5 5
    Bonds 2003/2009 - -
    Oceane 2003/2009 - -
    Production funds 20 20
    Financial leasing 5 5
    OThers (bank debt) 44 44
    Bridge loan 15 15
    Debt 90 90

    Cash 65 98

    Net debt 24 ( 8)
    *T

    (1) Audited data as of March 31th, 2006 - IFRS convention

    (2) Non audited estimated data as of June 30th, 2006 -IFRS
    convention

    Conclusion

    All the Board members of the Company voted in favor of these
    transactions which, if they are successfully put in place, will permit
    the Company to have a new industrial investment capacity to cope with
    interactive leisure challenges.

    About Infogrames Entertainment and Atari

    Infogrames Entertainment (IESA), the parent company of the Atari
    Group, is listed on the Paris Euronext stock exchange (ISIN code:
    FR-0000052573) and has two principal subsidiaries: Atari Europe, a
    privately-held company, and Atari, Inc., a United States corporation
    listed on NASDAQ (ATAR).
    The Atari Group is a major international producer, publisher and
    distributor of interactive entertainment software for all market
    segments and in all existing game formats (Microsoft, Nintendo and
    Sony) and on CD-ROM for PC. Its games are sold in more than 60
    countries.
    The Atari Group's extensive catalogue of popular games is based on
    original franchises (Alone in the Dark, V-Rally, Test Drive, Roller
    Coaster Tycoon, etc.) and international licenses (Matrix, Dragon Ball
    Z, Dungeons & Dragons, etc.).