Empresas y finanzas

Monster Worldwide Reports Second Quarter and Six Months 2007 Results



    Monster Worldwide, Inc. (NASDAQ:MNST) today reported financial
    results for the second quarter and six months ended June 30, 2007.

    Second Quarter Results

    Total revenue grew 20%, or 18% before the benefit of foreign
    exchange rates, to $331 million in the second quarter of 2007 from
    $275 million in the comparable quarter of 2006.

    Monster Careers revenue increased 23% to $291 million, compared
    with $237 million in last year's second quarter, led by International
    revenue growth of 57% to $117 million. Included in International
    revenue is a $6.0 million benefit from the effect of foreign exchange
    rates. North American Careers revenue increased 7% to $174 million in
    the second quarter of 2007, while the Internet Advertising & Fees
    business grew revenue 5% to $40 million.

    Monster Worldwide's deferred revenue balance at June 30, 2007 was
    $452 million, representing a 30% increase from last year's second
    quarter balance of $349 million.

    Income from continuing operations was $29 million, or $0.22 per
    diluted share, in the second quarter of 2007. Income from continuing
    operations includes pre-tax amounts of $5.3 million for legal and
    professional fees related to the continuing external investigations of
    the Company's historical stock option grant practices and $15.8
    million of previously disclosed severance costs for former executives.

    At June 30, 2007, the Company's net cash position was $719 million
    compared with $674 million at March 31, 2007. Cash generated from
    operating activities was $53 million compared to $63 million in the
    second quarter of 2006. Free cash flow was $37 million versus $47
    million in the comparable quarter of the prior year. Capital
    expenditures totaled $16 million in the second quarter of 2007.

    Sal Iannuzzi, Chairman and Chief Executive Officer of Monster
    Worldwide, said, "Our second quarter financial results delivered 20%
    top-line growth and earnings in line with our expectations. We
    continued to experience strong performance in our International
    business, reflecting our efforts to expand market share and brand
    awareness in key markets in Europe and Asia. However, we are not
    satisfied with our overall performance. We believe that we are capable
    of significantly more robust growth and are taking decisive action to
    increase our investment levels to deliver on the growth opportunities
    in all of our businesses. As an indication of our confidence in the
    Company's long-term prospects, we also intend to make active use of
    the existing share repurchase program authorized by our Board of
    Directors."

    Six Months Results

    Monster Worldwide reported total revenue of $660 million for the
    six months ended June 30, 2007 compared to $532 million in the
    comparable period last year, a 24% increase, or 22% before the benefit
    of foreign exchange rates. Monster Careers revenue grew 26% to $582
    million compared with $462 million in the 2006 period. Internet
    Advertising & Fees reported revenue of $79 million, an increase of 12%
    over the prior year period. The Company reported income from
    continuing operations of $69 million, or $0.51 per diluted share. Net
    income for the first six months of 2007 was $68 million, or $0.51 per
    diluted share.

    Restructuring Plan

    Following a comprehensive business review, the Company's executive
    management team announced a series of strategic restructuring actions
    to position Monster Worldwide for sustainable long-term growth in the
    rapidly evolving global online recruitment and advertising industries.
    The restructuring plan consists of the following key initiatives:

    -- A significant commitment to invest in innovative,
    revenue-generating products and services, as well as
    technology upgrades, which will make Monster Worldwide's
    offerings more compelling for employers, job seekers and
    advertisers, while strengthening the Company's infrastructure
    to support long-term growth. In the near term, investments
    also will include additional advertising and promotional
    efforts to reinforce the Monster brand and drive customer
    activity. At the same time, the Company will make investments
    in products, technology and people to provide customers with
    the level of service they expect from the market leader, as
    career solutions continue to shift from print to online.

    -- A substantial reduction in the current cost structure to
    improve productivity, generate greater efficiency, support
    investment, and foster an environment that encourages
    innovation. Specifically, the Company expects to reduce its
    current workforce by approximately 800 associates, or 15% of
    its full-time staff, beginning immediately and into 2008. The
    Company anticipates the majority of the reductions will occur
    by the end of this year. The staff reduction will primarily
    impact non-sales related functions in North America, although
    portions of the global sales force with low productivity rates
    will be affected.

    -- Further streamlining the organizational structure by
    centralizing certain non-revenue generating functions, such as
    human resources and finance, which had operated
    semi-autonomously within each business unit. This follows
    management's decision in early June to realign the business
    operations by function across the entire global organization.

    Monster Worldwide expects the cost-saving component of the plan to
    reduce the current operating expense base by $150 million to $170
    million on an annualized basis, through a combination of workforce
    reductions and the adoption of more efficient methodologies throughout
    the operations. The Company will invest approximately $80 million on
    an annualized basis in new product development and innovation,
    enhanced technology, global advertising campaigns and selective sales
    force expansion. Included in the $80 million is estimated depreciation
    expense on incremental capital expenditures in new technology which
    the Company anticipates will be approximately $50 million.

    As a result of the restructuring initiatives, the Company expects
    to record a cumulative pre-tax charge within the range of $55 million
    to $70 million, beginning in the third quarter of 2007 and into 2008.
    Approximately $15 million of the charge will be non-cash, primarily
    related to fixed asset write-offs and accelerated depreciation for
    assets to be phased out.

    "The restructuring plan recognizes that we can - and will - do
    better in driving long-term performance for our shareholders," Mr.
    Iannuzzi added. "Our top priority is to invest in key areas that will
    improve the customer experience and foster solid revenue growth, while
    at the same time lowering our cost base and streamlining operations.
    We will not allow short-term considerations to prevent us from
    investing in world-class, innovative products that will serve the
    next-generation of job seeker and employer needs. We are confident
    that these investments will lead to higher levels of revenue growth
    and strong operating margin expansion over time."

    Mr. Iannuzzi concluded, "While I regret that workforce reduction
    is a necessary part of our plan, we believe this action is in the best
    interest of our customers and shareholders. A clearer and more
    simplified structure will empower our talented associates to innovate,
    share best practices and leverage the significant strengths that exist
    at Monster. We're committed to assisting those associates who will be
    affected as a result of this decision. We remain extremely optimistic
    about the huge opportunity that exists in the global online
    recruitment and internet advertising markets, and are confident that
    our strategy positions us for future growth."

    Business Outlook

    For the remainder of 2007, the Company's business outlook reflects
    the anticipated savings and investments of the restructuring plan
    noted above, as well as other initiatives to improve long-term revenue
    growth and profitability. Specific assumptions are as follows:

    -0-
    *T

    ----------------------------------------------------------------------
    $'s in millions Full Year 2007
    ------------------------------------------------------- --------------
    Total Revenue $1,340-$1,370
    Non-GAAP Operating Expenses* $1,070-$1,090
    Interest and Other, net $26-$28
    Effective Income Tax Rate 35%
    Losses in Equity Interest $(11)-$(9)

    *Non-GAAP operating expenses exclude ongoing costs associated with the
    stock option investigations, related litigation and potential fines
    or settlements; previously disclosed severance costs of $15.8 million
    for former executive officers; and anticipated restructuring charges.
    See below for Notes Regarding the Use of Non-GAAP Financial Measures.
    *T

    The total revenue outlook for the balance of 2007 assumes that the
    rate of revenue growth in the third quarter will continue at
    approximately the same rate as in the second quarter, offset by
    planned reductions in certain interstitial ads and the elimination of
    "work-at-home" job postings, with a higher revenue growth rate in the
    fourth quarter.

    Prior to the restructuring, the expected run-rate for 2007
    non-GAAP operating expenses would have been $1.097 billion, and
    expenses were increasing at a faster rate than revenue. The
    restructuring is expected to reduce the current operating expense base
    by approximately $150 million to $170 million on an annualized basis,
    and more closely align future expense increases with revenue growth,
    while providing $80 million for reinvestment in the business. The plan
    will also provide the financial flexibility to make further
    investments in response to potential opportunities.

    The Company stated that, by re-energizing growth and controlling
    expenses, the Company expects to generate an operating margin of 25%
    by the fourth quarter of 2008.

    Supplemental Financial Information

    The Company has made available certain supplemental financial
    information, in a separate document that can be accessed directly at
    http://www.monsterworldwide.com/Q207.pdf or through the Company's
    Investor Relations website at http://ir.monsterworldwide.com.

    Conference Call Information

    Second quarter 2007 results will be discussed on Monster
    Worldwide's quarterly conference call taking place on July 30, 2007 at
    10:00 AM EDT. To join the conference call, please dial (888) 551-5973
    at 9:50 AM EDT and reference conference ID# 10294066. For those
    outside the United States, please dial (706) 643-3467 and reference
    the same conference ID#. The call will begin promptly at 10:00 AM EDT.
    Individuals can also access Monster Worldwide's quarterly conference
    call online through the Investor Relations section of the Company's
    website at www.monsterworldwide.com. For a replay of the call, please
    dial (800) 642-1687 or outside the United States dial (706) 645-9291
    and reference ID #10294066. This number is valid until midnight
    on August 1, 2007.

    About Monster Worldwide

    Monster Worldwide, Inc. (NASDAQ: MNST), parent company of
    Monster(R), the premier global online employment solution for more
    than a decade, strives to bring people together to advance their
    lives. With a local presence in key markets in North America, Europe,
    and Asia, Monster works for everyone by connecting employers with
    quality job seekers at all levels and by providing personalized career
    advice to consumers globally. Through online media sites and
    services, Monster delivers vast, highly targeted
    audiences to advertisers. Monster Worldwide is a member of the S&P 500
    Index and the NASDAQ 100. To learn more about Monster's
    industry-leading products and services, visit www.monster.com. More
    information about Monster Worldwide is available at
    www.monsterworldwide.com.

    Notes Regarding the Use of Non-GAAP Financial Measures

    Monster Worldwide, Inc. (the "Company") has provided certain
    non-GAAP financial information as additional information for its
    operating results. These measures are not in accordance with, or an
    alternative for, generally accepted accounting principles ("GAAP") and
    may be different from non-GAAP measures reported by other companies.
    The Company believes that its presentation of non-GAAP measures, such
    as operating income before depreciation and amortization, free cash
    flow and net cash, provides useful information to management and
    investors regarding certain financial and business trends relating to
    its financial condition and results of operations. In addition, the
    Company's management uses these measures for reviewing the financial
    results of the Company and for budgeting and planning purposes.

    Operating income before depreciation and amortization ("OIBDA") is
    defined as income from operations before depreciation, amortization of
    intangible assets and amortization of stock based compensation. The
    Company considers operating income before depreciation and
    amortization to be an important indicator of its operational strength.
    This measure eliminates the effects of depreciation, amortization of
    intangible assets and amortization of stock based compensation from
    period to period, which the Company believes is useful to management
    and investors in evaluating its operating performance. Operating
    income before depreciation and amortization is a non-GAAP measure and
    may not be comparable to similarly titled measures reported by other
    companies.

    Free cash flow is defined as cash flow from operating activities
    less capital expenditures. Free cash flow is considered a liquidity
    measure and provides useful information about the Company's ability to
    generate cash after investments in property and equipment. Free cash
    flow reflected herein is a non-GAAP measure and may not be comparable
    to similarly titled measures reported by other companies. Free cash
    flow does not reflect the total change in the Company's cash position
    for the period and should not be considered a substitute for such a
    measure.

    Net cash is defined as cash and cash equivalents plus marketable
    securities, less total debt. The Company considers net cash to be an
    important measure of liquidity and an indicator of its ability to meet
    its ongoing obligations. The Company also uses net cash, among other
    measures, in evaluating its choices for capital deployment. Net cash
    presented herein is a non-GAAP measure and may not be comparable to
    similarly titled measures used by other companies.

    The Operating Expenses included in the Company's outlook ranges
    are non-GAAP financial measures within the meaning of Regulation G as
    promulgated by the Securities and Exchange Commission because, among
    other things, they do not include legal costs and expenses that the
    Company will incur as a result of its historical stock option granting
    practices. Because the Company cannot reasonably estimate or predict
    these costs and expenses, the Company cannot calculate the most
    directly comparable GAAP measure of Operating Expenses that would
    include such legal costs and expenses. Therefore, the Company cannot
    reconcile the non-GAAP measure to the most directly comparable GAAP
    measure. While the amount of the legal costs and expenses associated
    with the Company's historical stock option granting practices is
    likely to be material, the Company believes that such costs and
    expenses are of limited significance to an evaluation of the Company's
    business fundamentals, since such costs and expenses bear little
    relation to the Company's core business or operating prospects.
    Additionally, non-GAAP operating expenses exclude severance costs for
    former executive officers and anticipated restructuring charges. While
    the aggregate restructuring charge can be estimated, the Company
    cannot determine the precise amount of the charge to be taken each
    period. As a result, the Company is unable to reconcile the projected
    non-GAAP operating expenses to a projection calculated in accordance
    with GAAP.

    Special Note: Except for historical information contained herein,
    the statements made in this release, including the business outlook,
    constitute forward-looking statements within the meaning of Section
    27A of the Securities Act of 1933 and Section 21E of the Securities
    Exchange Act of 1934. Such forward-looking statements involve certain
    risks and uncertainties, including statements regarding the Company's
    strategic direction, prospects and future results. Certain factors,
    including factors outside of our control, may cause actual results to
    differ materially from those contained in the forward-looking
    statements, including economic and other conditions in the markets in
    which we operate, risks associated with acquisitions or dispositions,
    competition, ongoing costs associated with the stock option
    investigations and lawsuits, costs associated with the restructuring,
    and the other risks discussed in our Form 10-K and our other filings
    made with the Securities and Exchange Commission, which discussions
    are incorporated in this release by reference.

    -0-
    *T
    MONSTER WORLDWIDE, INC.
    UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
    (in thousands, except per share amounts)

    Three Months Six Months Ended
    Ended June 30, June 30,
    ----------------- -----------------
    2007 2006 2007 2006
    -------- -------- -------- --------

    Revenue $331,149 $275,169 $660,177 $532,205
    ---------------------------------- -------- -------- -------- --------

    Salaries and related 146,153 98,862 268,500 190,415
    Office and general 64,576 43,827 134,993 90,572
    Marketing and promotion 78,045 73,212 156,114 139,011
    ---------------------------------- -------- -------- -------- --------
    Total operating expenses 288,774 215,901 559,607 419,998
    ---------------------------------- -------- -------- -------- --------

    Operating income 42,375 59,268 100,570 112,207

    Interest and other, net 6,912 3,940 12,216 7,070
    ---------------------------------- -------- -------- -------- --------

    Income from continuing operations
    before income taxes and equity
    interests 49,287 63,208 112,786 119,277

    Income taxes 17,406 22,077 39,758 42,488
    Losses in equity interests, net (2,966) (2,284) (4,386) (3,525)
    ---------------------------------- -------- -------- -------- --------

    Income from continuing operations 28,915 38,847 68,642 73,264

    Income (loss) from discontinued
    operations, net of tax (299) 770 (544) 8,615
    ---------------------------------- -------- -------- -------- --------

    Net income $ 28,616 $ 39,617 $ 68,098 $ 81,879
    ================================== ======== ======== ======== ========

    Basic earnings per share:

    Earnings per share from continuing
    operations $ 0.22 $ 0.30 $ 0.53 $ 0.57
    Income per share from discontinued
    operations, net of tax - 0.01 - 0.07
    ---------------------------------- -------- -------- -------- --------
    Basic earnings per share* $ 0.22 $ 0.31 $ 0.52 $ 0.64
    ================================== ======== ======== ======== ========

    Diluted earnings per share:

    Earnings per share from continuing
    operations $ 0.22 $ 0.29 $ 0.51 $ 0.56
    Income per share from discontinued
    operations, net of tax - 0.01 - 0.07
    ---------------------------------- -------- -------- -------- --------
    Diluted earnings per share* $ 0.21 $ 0.30 $ 0.51 $ 0.62
    ================================== ======== ======== ======== ========

    * Earnings per share may not add
    in certain periods due to
    rounding.

    Weighted average shares
    outstanding:

    Basic 130,542 128,551 130,268 127,662
    ================================== ======== ======== ======== ========

    Diluted 133,121 132,009 133,324 131,390
    ================================== ======== ======== ======== ========

    Operating income before
    depreciation and amortization:

    Operating income $ 42,375 $ 59,268 $100,570 $112,207
    Depreciation and amortization of
    intangibles 11,543 11,155 21,524 20,927
    Amortization of stock based
    compensation 17,116 3,423 21,478 5,452
    ---------------------------------- -------- -------- -------- --------

    Operating income before
    depreciation and amortization $ 71,034 $ 73,846 $143,572 $138,586
    ================================== ======== ======== ======== ========
    *T

    -0-
    *T
    MONSTER WORLDWIDE, INC.
    UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
    (in thousands)

    Three Months Ended Six Months Ended June
    June 30, 30,
    --------------------- ---------------------
    2007 2006 2007 2006
    ---------- ---------- ---------- ----------
    Cash flows provided by
    operating activities:
    Net income $ 28,616 $ 39,617 $ 68,098 $ 81,879
    -------------------------- ---------- ---------- ---------- ----------
    Adjustments to reconcile
    net income to net cash
    provided by operating
    activities:
    (Income) loss from
    discontinued
    operations, net of tax 299 (770) 544 (8,615)
    Depreciation and
    amortization of
    intangibles 11,543 11,155 21,524 20,927
    Provision for doubtful
    accounts 2,630 1,840 5,113 4,664
    Non-cash compensation 17,116 3,423 21,478 5,452
    Common stock issued for
    matching contribution
    to 401(k) plan - 858 - 1,854
    Deferred income taxes (7,605) 2,593 (5,505) 9,329
    Gain on disposal of
    assets (572) - (572) -
    Loss in equity
    interests and other 2,966 2,284 4,386 3,519
    Changes in assets and
    liabilities, net of
    business combinations:
    Accounts receivable (4,804) (21,388) 20,366 (24,450)
    Prepaid and other (4,202) (8,248) (4,204) (9,740)
    Deferred revenue 2,360 5,544 8,051 21,444
    Accounts payable,
    accrued liabilities
    and other 7,163 24,478 (1,787) 32,855
    Net cash provided by
    (used for) operating
    activities of
    discontinued
    operations (2,349) 1,342 (5,332) 5,668
    ---------- ---------- ---------- ----------
    Total adjustments 24,545 23,111 64,062 62,907
    -------------------------- ---------- ---------- ---------- ----------
    Net cash provided by
    operating activities 53,161 62,728 132,160 144,786
    -------------------------- ---------- ---------- ---------- ----------

    Cash flows used for
    investing activities:
    Capital expenditures (15,602) (16,127) (37,214) (25,543)
    Purchase of marketable
    securities (317,555) (608,773) (682,586) (943,763)
    Sales and maturities of
    marketable securities 277,903 406,537 589,565 644,538
    Payments for
    acquisitions and
    intangible assets, net
    of cash acquired (142) (16,832) (1,806) (18,282)
    Investment in
    unconsolidated
    affiliate - - - (19,936)
    Net proceeds from sale
    of business - 32,950 32,950
    Cash funded to equity
    investee (1,600) (4,800) (4,100) (4,800)
    Net cash used for
    investing activities
    of discontinued
    operations - - - (2,469)
    -------------------------- ---------- ---------- ---------- ----------
    Net cash used for
    investing activities (56,996) (207,045) (136,141) (337,305)
    -------------------------- ---------- ---------- ---------- ----------

    Cash flows provided by
    financing activities:
    Payments on capital
    lease obligations - (87) - (363)
    Payments on acquisition
    debt (5,552) (7,480) (21,862) (29,685)
    Proceeds from exercise
    of employee stock
    options 10,006 31,571 53,401 91,165
    Excess tax benefits
    from stock option
    exercises 5,857 6,049 12,343 17,324
    Repurchase of common
    stock (6,716) (5,879) (10,042) (14,416)
    Structured stock
    repurchase, net - - - (22,758)
    -------------------------- ---------- ---------- ---------- ----------
    Net cash provided by
    financing activities 3,595 24,174 33,840 41,267
    -------------------------- ---------- ---------- ---------- ----------

    Effects of exchange rates
    on cash 1,037 1,167 2,000 1,714

    Net increase (decrease) in
    cash and cash equivalents 797 (118,976) 31,859 (149,538)
    Cash and cash equivalents,
    beginning of period 89,742 166,035 58,680 196,597
    -------------------------- ---------- ---------- ---------- ----------
    Cash and cash equivalents,
    end of period $ 90,539 $ 47,059 $ 90,539 $ 47,059
    ========================== ========== ========== ========== ==========

    Free cash flow:

    Net cash provided by
    operating activities $ 53,161 $ 62,728 $ 132,160 $ 144,786
    Less: Capital expenditures (15,602) (16,127) (37,214) (25,543)
    -------------------------- ---------- ---------- ---------- ----------
    Free cash flow $ 37,559 $ 46,601 $ 94,946 $ 119,243
    ========================== ========== ========== ========== ==========
    *T

    -0-
    *T
    MONSTER WORLDWIDE, INC.
    UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
    (in thousands)

    Assets: June 30, 2007 December 31, 2006
    -------------- -----------------

    Cash and cash equivalents $ 90,539 $ 58,680
    Available-for-sale securities 630,914 537,893
    Accounts receivable, net 419,033 444,747
    Property and equipment, net 122,077 102,402
    Goodwill and intangibles, net 644,631 640,736
    Other assets 203,375 185,345
    ------------------------------------- -------------- -----------------
    Total assets $ 2,110,569 $ 1,969,803
    ===================================== ============== =================

    Liabilities and Stockholders' equity:

    Accounts payable, accrued expenses
    and other $ 278,553 $ 358,850
    Deferred revenue 452,196 444,145
    Long-term income taxes payable 89,910 -
    Other liabilities 30,169 33,459
    Debt 1,972 23,664
    ------------------------------------- -------------- -----------------
    Total liabilities 852,800 860,118
    ------------------------------------- -------------- -----------------

    Stockholders' equity 1,257,769 1,109,685

    ------------------------------------- -------------- -----------------
    Total liabilities and stockholders'
    equity $ 2,110,569 $ 1,969,803
    ===================================== ============== =================
    *T

    -0-
    *T
    MONSTER WORLDWIDE, INC.
    UNAUDITED OPERATING SEGMENT INFORMATION
    (in thousands)

    MONSTER
    ---------------------------------------
    Three
    Months Careers Careers- Internet
    Ended June - North Inter- Advertising Corporate
    30, 2007 America national & Fees Subtotal Expenses Total
    ----------- --------------------------------------- --------- --------

    Revenue $174,481 $116,845 $ 39,823 $331,149 $331,149
    Operating
    income 54,579 12,055 5,211 71,845 $(29,470) 42,375
    OIBDA 60,845 17,362 7,750 85,957 (14,923) 71,034

    Operating
    margin 31.3% 10.3% 13.1% 21.7% 12.8%
    OIBDA
    margin 34.9% 14.9% 19.5% 26.0% 21.5%


    MONSTER
    ---------------------------------------
    Three
    Months Careers Careers- Internet
    Ended June - North Inter- Advertising Corporate
    30, 2006 America national & Fees Subtotal Expenses Total
    ----------- --------------------------------------- --------- --------

    Revenue $162,816 $ 74,374 $ 37,979 $275,169 $275,169
    Operating
    income 55,597 2,003 12,563 70,163 $(10,895) 59,268
    OIBDA 61,337 7,064 14,235 82,636 (8,790) 73,846

    Operating
    margin 34.1% 2.7% 33.1% 25.5% 21.5%
    OIBDA
    margin 37.7% 9.5% 37.5% 30.0% 26.8%

    MONSTER
    ---------------------------------------
    Six Months Careers Careers- Internet
    Ended June - North Inter- Advertising Corporate
    30, 2007 America national & Fees Subtotal Expenses Total
    ----------- --------------------------------------- --------- --------

    Revenue $358,498 $223,051 $ 78,628 $660,177 $660,177
    Operating
    income 120,457 20,016 9,515 149,988 $(49,418) 100,570
    OIBDA 131,995 29,956 14,189 176,140 (32,568) 143,572

    Operating
    margin 33.6% 9.0% 12.1% 22.7% 15.2%
    OIBDA
    margin 36.8% 13.4% 18.0% 26.7% 21.7%


    MONSTER
    ---------------------------------------
    Six Months Careers Careers- Internet
    Ended June - North Inter- Advertising Corporate
    30, 2006 America national & Fees Subtotal Expenses Total
    ----------- --------------------------------------- --------- --------

    Revenue $322,814 $138,965 $ 70,426 $532,205 $532,205
    Operating
    income 110,156 2,768 22,049 134,973 $(22,766) 112,207
    OIBDA 119,989 11,788 25,843 157,620 (19,034) 138,586

    Operating
    margin 34.1% 2.0% 31.3% 25.4% 21.1%
    OIBDA
    margin 37.2% 8.5% 36.7% 29.6% 26.0%
    *T