Empresas y finanzas

Callaway Golf Announces Results for Fourth Quarter and Full Year 2006



    Callaway Golf Company (NYSE:ELY) today announced its financial
    results for the fourth quarter and full year ended December 31, 2006.
    Highlights for the fourth quarter include:

    -- Net sales of $179.9 million, as compared to $154.5 million for
    the same period in 2005.

    -- Loss per share of $0.15 on 67.0 million shares, as compared to
    a loss per share of $0.27 on 69.3 million shares in the fourth
    quarter of 2005.

    -- The 2006 fourth quarter loss per share includes $0.02 of
    after-tax charges for employee equity-based compensation
    associated with FAS 123R, $0.01 for charges related to the
    restructuring initiatives announced in September 2005, and
    $0.01 for gross margin improvement initiatives announced in
    November 2006. The fourth quarter of 2005 includes after-tax
    charges of $0.03 for the integration of Top-Flite and $0.02
    for the restructuring charges. Excluding these charges, the
    Company's pro forma loss per share for the fourth quarter of
    2006 would have been $0.11, as compared to pro forma loss per
    share of $0.22 for the fourth quarter of 2005.

    -- Gross profit for the fourth quarter of 2006 was $58.8 million
    (or 33% of net sales) compared to $48.2 million (or 31% of net
    sales) for the fourth quarter of 2005.

    -- Operating Expenses for the fourth quarter of 2006 were $79.9
    million compared to $80.8 million for the same period in 2005.

    Highlights for the full year of 2006 include:

    -- Net sales of $1.018 billion, as compared to $998.1 million for
    the same period in 2005.

    -- Fully diluted earnings per share of $0.34 on 68.5 million
    shares, as compared to fully diluted earnings per share of
    $0.19 on 69.2 million shares in 2005.

    -- The 2006 fully diluted earnings per share includes after-tax
    charges of $0.08 for employee equity-based compensation
    associated with FAS 123R, $0.04 for the integration of
    Top-Flite, $0.03 for the restructuring initiatives, and $0.02
    for the gross margin improvement initiatives. The full year of
    2005 includes after-tax charges of $0.11 for integration of
    Top-Flite, $0.07 for the restructuring, and $0.01 for employee
    equity-based compensation. Excluding these charges, the
    Company's pro forma fully diluted earnings per share for 2006
    would have been $0.51 compared to $0.38 for 2005.

    -- Gross profit for 2006 was $398.1 million (or 39% of net sales)
    compared to $414.4 million (or 42% of net sales) for 2005. The
    decline in gross profit is primarily the result of a lower mix
    of higher margin irons, as well as lower Top-Flite and Ben
    Hogan gross margins due to the initiatives to clear older
    inventory.

    -- Operating Expenses for 2006 were $361.0 million, a decrease of
    $36.2 million compared to $397.2 million in 2005. A majority
    of the decrease is due to the restructuring initiatives
    announced in September 2005.

    "We have made significant progress this year in improving
    operations and profitability," announced George Fellows, President and
    CEO. "Specifically, we were able to reduce our pro forma operating
    expenses in 2006 by approximately $35 million, which is in addition to
    the $8 million saved in the fourth quarter of 2005. We are also
    pleased with our fourth quarter results which reflect stronger sales
    and gross margins and significantly improved earnings compared to the
    fourth quarter last year."

    "While pleased with our progress so far, we recognize that there
    is more we must do to further improve our operations and
    profitability," continued Mr. Fellows. "We have therefore begun
    implementing our previously announced gross margin initiatives, which
    are targeted at saving $50 to $60 million over the next two years. We
    also began the relaunch of the Top-Flite brand at the PGA Show in
    Orlando at the end of January and are encouraged by the reception the
    new Top-Flite D2 ball technology has received. With these projects
    underway, along with the 5 out of 11 'Editor Choice' awards we
    received for our new 2007 products in Golf Digest's 'Hot List'
    equipment review, we are optimistic as we begin the new golf season."

    Business Outlook

    The Company estimates that its full year 2007 net sales will be in
    the range of $1.035 to $1.055 billion. The Company also estimates that
    its 2007 full year pro forma fully diluted earnings per share will be
    in the range of $0.75 to $0.85, which represents an estimated increase
    of over 45% as compared to the Company's pro forma fully diluted
    earnings per share in 2006 of $0.51 as discussed above. Estimated pro
    forma earnings for 2007 exclude charges related to employee long-term
    incentive compensation as well as charges related to the Company's
    gross margin initiatives.

    Going forward, the Company's pro forma results will include
    charges for employee long-term incentive compensation, which are
    estimated to be $0.09 per share in 2007 as compared to $0.08 in 2006.
    As a result, the Company's pro forma fully diluted earnings per share
    for 2007 including these charges are estimated to be in the range of
    $0.66 to $0.76, as compared to $0.43 in 2006.

    The Company's earnings estimates assume a base of 68.0 million
    shares.

    The Company will be holding a conference call at 2:00 p.m. PST
    today. The call will be broadcast live over the Internet and can be
    accessed at www.callawaygolf.com. To listen to the call, please go to
    the website at least 15 minutes before the call to register and for
    instructions on how to access the broadcast. A replay of the
    conference call will be available approximately three hours after the
    call ends, and will remain available through 9:00 p.m. PST on
    Thursday, February 15, 2007. The replay may be accessed through the
    Internet at www.callawaygolf.com or by telephone by calling
    1-800-475-6701 toll free for calls originating within the United
    States or 320-365-3844 for International calls. The replay pass code
    is 862285.

    Disclaimer: Statements used in this press release that relate to
    future plans, events, financial results, performance or prospects,
    including statements relating to estimated sales and earnings for
    2007, the relaunch of the Top-Flite brand, and the implementation of,
    or cost savings to result from, the Company's gross margin
    initiatives, are forward-looking statements as defined under the
    Private Securities Litigation Reform Act of 1995. These estimates and
    statements are based upon current information and expectations.
    Investors should understand that it is very difficult to forecast
    sales of the Company's products as a substantial portion of the
    Company's sales each year is derived from the sale of new products.
    Accurately estimating the Company's sales each year is therefore based
    upon various unknowns including consumer acceptance of the Company's
    new products as well as consumer discretionary purchasing behavior in
    the upcoming year. Actual results may differ materially from those
    estimated or anticipated as a result of these unknowns or as a result
    of certain risks and uncertainties, including but not limited to,
    delays, difficulties or increased costs associated with the
    implementation of the Company's planned gross margin initiatives, the
    re-launch of the Top-Flite brand or the implementation of future
    initiatives; market acceptance of current and future products; adverse
    market and economic conditions; adverse weather conditions and
    seasonality; any rule changes or other actions taken by the USGA or
    other golf association that could have an adverse impact upon demand
    for the Company's products; a decrease in participation levels in
    golf; and the effect of terrorist activity, armed conflict, natural
    disasters or pandemic diseases on the economy generally, on the level
    of demand for the Company's products or on the Company's ability to
    manage its supply and delivery logistics in such an environment. For
    additional information concerning these and other risks and
    uncertainties that could affect these statements and the Company's
    business, see Part I, Item 1A of the Company's Annual Report on Form
    10-K for the year ended December 31, 2005, as well as other risks and
    uncertainties detailed from time to time in the Company's reports on
    Forms 10-K, 10-Q and 8-K subsequently filed from time to time with the
    Securities and Exchange Commission. Readers are cautioned not to place
    undue reliance on these forward-looking statements, which speak only
    as of the date hereof. The Company undertakes no obligation to
    republish revised forward-looking statements to reflect events or
    circumstances after the date hereof or to reflect the occurrence of
    unanticipated events.

    Regulation G: The financial results reported in this press release
    have been prepared in accordance with accounting principles generally
    accepted in the United States ("GAAP"). In addition to the GAAP
    results, the Company has also provided additional information
    concerning its results, which includes certain financial measures not
    prepared in accordance with GAAP. The non-GAAP financial measures
    included in this press release exclude charges associated with
    employee equity-based compensation, charges related to the integration
    of the Callaway Golf Company and Top-Flite Golf Company operations,
    charges related to the September 2005 restructuring initiatives, and
    charges related to the gross margin initiatives. These non-GAAP
    financial measures should not be considered a substitute for any
    measure derived in accordance with GAAP. These non-GAAP financial
    measures may also be inconsistent with the manner in which similar
    measures are derived or used by other companies. Management believes
    that the presentation of such non-GAAP financial measures, when
    considered in conjunction with the most directly comparable GAAP
    financial measures, provides additional useful information concerning
    the Company's operations without these charges. The Company has
    provided reconciling information in the text of this press release and
    in the supplemental financial information attached to this release.

    About Callaway Golf

    Through an unwavering commitment to innovation, Callaway Golf
    Company creates products and services designed to make every golfer a
    better golfer. Callaway Golf Company, which celebrates its 25th
    Anniversary in 2007, manufactures and sells golf clubs and golf balls,
    and sells golf accessories, under the Callaway Golf(R), Odyssey(R),
    Top-Flite(R), and Ben Hogan(R) brands in more than 110 countries
    worldwide. For more information please visit www.callawaygolf.com.

    -0-
    *T
    Callaway Golf Company
    Consolidated Condensed Balance Sheets
    (In thousands)
    (Unaudited)

    December December
    31, 31,
    2006 2005
    --------- ---------

    ASSETS
    Current assets:
    Cash and cash equivalents $46,362 $49,481
    Accounts receivable, net 118,133 98,082
    Inventories, net 265,110 241,577
    Income taxes receivable 9,094 2,026
    Other current assets 54,501 47,424
    --------- ---------
    Total current assets 493,200 438,590

    Property, plant and equipment, net 131,224 127,739
    Intangible assets, net 175,159 175,191
    Deferred taxes 18,821 6,516
    Other assets 27,543 16,462
    --------- ---------
    $845,947 $764,498
    ========= =========

    LIABILITIES AND SHAREHOLDERS' EQUITY
    Current liabilities:
    Accounts payable and accrued expenses $111,360 $102,134
    Accrued employee compensation and benefits 18,731 24,783
    Accrued warranty expense 13,364 13,267
    Bank line of credit 80,000 -
    Capital leases, current portion - 21
    --------- ---------
    Total current liabilities 223,455 140,205

    Long-term liabilities 43,388 28,245

    Minority interest 1,987 -

    Shareholders' equity 577,117 596,048
    --------- ---------
    $845,947 $764,498
    ========= =========
    *T

    -0-
    *T
    Callaway Golf Company
    Statements of Operations
    (In thousands, except per share data)
    (Unaudited)

    Quarter
    Ended
    December
    31,
    --------------------------
    2006 2005
    --------- ---------

    Net sales $179,884 100% $154,493 100%
    Cost of sales 121,112 67% 106,316 69%
    --------- ---------
    Gross profit 58,772 33% 48,177 31%
    Operating expenses:
    Selling expense 52,404 29% 53,945 35%
    General and administrative expense 20,483 11% 20,290 13%
    Research and development expense 6,999 4% 6,550 4%
    --------- ---------
    Total operating expenses 79,886 44% 80,785 52%

    Income (loss) from operations (21,114) -12% (32,608) -21%
    --------- ---------
    Other income (expense), net (28) (417)
    --------- ---------
    Income (loss) before income taxes (21,142) -12% (33,025) -21%
    Income tax provision (benefit) (10,948) (14,361)
    --------- ---------
    Net income (loss) $(10,194) -6% $(18,664) -12%
    ========= =========

    Earnings (loss) per common share:
    Basic ($0.15) ($0.27)
    Diluted ($0.15) ($0.27)
    Weighted-average shares outstanding:
    Basic 66,993 69,268
    Diluted 66,993 69,268
    *T

    -0-
    *T
    Year
    Ended
    December
    31,
    ----------------------------
    2006 2005
    ----------- ---------

    Net sales $1,017,907 100% $998,093 100%
    Cost of goods sold 619,832 61% 583,679 58%
    ----------- ---------
    Gross profit 398,075 39% 414,414 42%
    Operating expenses:
    Selling expense 254,526 25% 290,074 29%
    General and administrative expense 79,709 8% 80,145 8%
    Research and development expense 26,785 3% 26,989 3%
    ----------- ---------
    Total operating expenses 361,020 35% 397,208 40%

    Income from operations 37,055 4% 17,206 2%
    Other income (expense), net (2,057) (2,669)
    ----------- ---------
    Income before income taxes 34,998 3% 14,537 1%
    Income tax provision 11,708 1,253
    ----------- ---------
    Net income $23,290 2% $13,284 1%
    =========== =========

    Earnings per common share:
    Basic $0.34 $0.19
    Diluted $0.34 $0.19
    Weighted-average shares outstanding:
    Basic 67,732 68,646
    Diluted 68,503 69,239
    *T

    -0-
    *T
    Callaway Golf Company
    Consolidated Condensed Statements of Cash Flows
    (In thousands)
    (Unaudited)

    Year Ended
    December 31,
    -----------------
    2006 2005
    -------- --------
    Cash flows from operating activities:
    Net income $23,290 $13,284
    Adjustments to reconcile net income to net cash
    provided by operating activities:
    Depreciation and amortization 32,274 38,260
    Non-cash compensation 11,921 6,527
    Loss on disposal of assets 1,135 4,031
    Deferred taxes 979 (3,906)
    Changes in assets and liabilities, net of
    effects of acquisitions (52,885) 7,043
    -------- --------
    Net cash provided by operating activities 16,714 65,239
    -------- --------

    Cash flows from investing activities:
    Capital expenditures and other (31,880) (31,608)
    Investment in golf related ventures (10,008) -
    Proceeds from sale of capital assets 469 1,363
    Business acquisition, net of cash acquired 374 -
    -------- --------
    Net cash used in investing activities (41,045) (30,245)
    -------- --------

    Cash flows from financing activities:
    Issuance of Common Stock 9,606 14,812
    Dividends paid, net (19,212) (19,557)
    Acquisition of Treasury Stock (52,872) (39)
    Tax benefit from exercise of stock options 578 2,408
    Proceeds from (payments on) Line of Credit, net 80,000 (13,000)
    Minority interest 1,987 -
    Payments on financing arrangements (16) (44)
    -------- --------
    Net cash provided by (used in) financing
    activities 20,071 (15,420)
    -------- --------

    Effect of exchange rate changes on cash and cash
    equivalents 1,141 (1,750)
    -------- --------
    Net (decrease) increase in cash and cash
    equivalents (3,119) 17,824
    Cash and cash equivalents at beginning of period 49,481 31,657
    -------- --------
    Cash and cash equivalents at end of period $46,362 $49,481
    ======== ========
    *T

    -0-
    *T
    Callaway Golf Company
    Consolidated Net Sales and Operating Segment Information
    (In thousands)
    (Unaudited)

    Net Sales by Product Category
    -----------------------------------

    Quarter Ended
    December 31, Growth/(Decline)
    ------------------- ----------------
    2006 2005 Dollars Percent
    --------- --------- -------- -------
    Net sales:
    Woods $39,321 $43,401 $(4,080) -9%
    Irons 38,279 36,608 1,671 5%
    Putters 17,569 21,111 (3,542) -17%
    Golf balls 47,250 34,519 12,731 37%
    Accessories and other 37,465 18,854 18,611 99%
    --------- --------- --------
    $179,884 $154,493 $25,391 16%
    ========= ========= ========

    Year Ended
    December 31, Growth/(Decline)
    --------------------- ----------------
    2006 2005 Dollars Percent
    ----------- --------- -------- -------
    Net sales:
    Woods $266,478 $241,329 $25,149 10%
    Irons 287,960 316,501 (28,541) -9%
    Putters 102,714 109,309 (6,595) -6%
    Golf balls 214,783 214,695 88 0%
    Accessories and other 145,972 116,259 29,713 26%
    ----------- --------- --------
    $1,017,907 $998,093 $19,814 2%
    =========== ========= ========
    *T

    -0-
    *T
    Net Sales by Region
    -------------------------------------

    Quarter Ended
    December 31, Growth/(Decline)
    ------------------- ----------------
    2006 2005 Dollars Percent
    --------- --------- -------- -------
    Net sales:
    United States $95,772 $77,435 $18,337 24%
    Europe 26,264 22,018 4,246 19%
    Japan 22,313 22,533 (220) -1%
    Rest of Asia 14,741 14,287 454 3%
    Other foreign countries 20,794 18,220 2,574 14%
    --------- --------- --------
    $179,884 $154,493 $25,391 16%
    ========= ========= ========

    Year Ended
    December 31, Growth/(Decline)
    --------------------- ----------------
    2006 2005 Dollars Percent
    ----------- --------- -------- -------
    Net sales:
    United States $566,600 $563,040 $3,560 1%
    Europe 159,886 166,177 (6,291) -4%
    Japan 105,705 103,389 2,316 2%
    Rest of Asia 75,569 66,890 8,679 13%
    Other foreign countries 110,147 98,597 11,550 12%
    ----------- --------- --------
    $1,017,907 $998,093 $19,814 2%
    =========== ========= ========
    *T

    -0-
    *T

    Operating Segment Information
    -----------------------------------

    Quarter Ended
    December 31, Growth/(Decline)
    ------------------- -----------------
    2006 2005 Dollars Percent
    --------- --------- -------- -------
    Net sales:
    Golf clubs $132,634 $119,974 $12,660 11%
    Golf balls 47,250 34,519 12,731 37%
    --------- --------- --------
    $179,884 $154,493 $25,391 16%
    ========= ========= ========

    Income (loss) before provision
    for income taxes:
    Golf clubs $(94) $(14,045) $13,951 99%
    Golf balls (4,615) (3,713) (902) -24%
    Reconciling items (16,433) (15,267) (1,166) -8%
    --------- --------- --------
    $(21,142) $(33,025) $11,883 36%
    ========= ========= ========

    Year Ended
    December 31, Growth/(Decline)
    --------------------- ----------------
    2006 2005 Dollars Percent
    ----------- --------- -------- -------
    Net sales:
    Golf clubs $803,124 $783,398 $19,726 3%
    Golf balls 214,783 214,695 88 0%
    ----------- --------- --------
    $1,017,907 $998,093 $19,814 2%
    =========== ========= ========

    Income (loss) before provision
    for income taxes:
    Golf clubs $101,837 $68,327 $33,510 49%
    Golf balls (6,396) (3,612) (2,784) -77%
    Reconciling items (60,443) (50,178) (10,265) -20%
    ----------- --------- --------
    $34,998 $14,537 $20,461 141%
    =========== ========= ========
    *T

    -0-
    *T
    Callaway Golf Company
    Supplemental Financial Information
    (In thousands, except per share data)
    (Unaudited)

    Quarter Ended December 31,
    ------------------------------------
    2006
    ------------------------------------

    Pro Forma
    Callaway Integration Restructuring
    Golf Charges Charges
    ---------- ----------- -------------
    Net sales $179,884 $- $-
    Gross profit 60,600 (85) (135)
    % of sales 34% n/a n/a
    Operating expenses 77,451 (84) 1,287
    --------- ---------- ------------
    Income (loss) from operations (16,851) (1) (1,422)
    Other income/(expense), net (28) - -
    --------- ---------- ------------
    Income (loss) before income taxes (16,879) (1) (1,422)
    Provision for income taxes (9,306) (64) (604)
    --------- ---------- ------------
    Net income (loss) $(7,573) $63 $(818)
    ========= ========== ============

    Diluted earnings (loss) per share: $(0.11) $- $(0.01)
    Weighted-average shares
    outstanding: 66,993 66,993 66,993

    Employee
    Stock Gross Margin Total as
    Compensation Initiatives Reported
    ------------- ------------ ---------
    Net sales $- $- $179,884
    Gross profit (104) (1,504) 58,772
    % of sales n/a n/a 33%
    Operating expenses 1,232 - 79,886
    ------------ ----------- ---------
    Income (loss) from operations (1,336) (1,504) (21,114)
    Other income/(expense), net - - (28)
    ------------ ----------- ---------
    Income (loss) before income taxes (1,336) (1,504) (21,142)
    Provision for income taxes (379) (595) (10,948)
    ------------ ----------- ---------
    Net income (loss) $(957) $(909) $(10,194)
    ============ =========== =========

    Diluted earnings (loss) per share: $(0.02) $(0.01) $(0.15)
    Weighted-average shares
    outstanding: 66,993 66,993 66,993
    *T

    -0-
    *T
    Quarter Ended December 31,
    -----------------------------------------
    2005
    -----------------------------------------

    Pro Forma
    Callaway Integration Restructuring
    Golf Charges Charges
    ---------- ----------- -------------
    Net sales $154,493 $- $-
    Gross profit 48,922 (763) 18
    % of sales 32% n/a n/a
    Operating expenses 76,129 2,330 2,098
    --------- ---------- ------------
    Income (loss) from operations (27,207) (3,093) (2,080)
    Other income/(expense), net (417) -
    --------- ---------- ------------
    Income (loss) before income taxes (27,624) (3,093) (2,080)
    Provision for income taxes (12,309) (1,176) (790)
    --------- ---------- ------------
    Net income (loss) $(15,315) $(1,917) $(1,290)
    ========= ========== ============

    Diluted earnings (loss) per share: $(0.22) $(0.03) $(0.02)
    Weighted-average shares
    outstanding: 69,268 69,268 69,268

    Employee
    Stock Gross Margin Total as
    Compensation Initiatives Reported
    ------------- ------------ ---------
    Net sales $- $- $154,493
    Gross profit - - 48,177
    % of sales n/a n/a 31%
    Operating expenses 228 - 80,785
    ------------ ----------- ---------
    Income (loss) from operations (228) - (32,608)
    Other income/(expense), net - - (417)
    ------------ ----------- ---------
    Income (loss) before income taxes (228) - (33,025)
    Provision for income taxes (86) - (14,361)
    ------------ ----------- ---------
    Net income (loss) $(142) $- $(18,664)
    ============ =========== =========

    Diluted earnings (loss) per
    share: $- $- $(0.27)
    Weighted-average shares
    outstanding: 69,268 69,268 69,268
    *T

    -0-
    *T
    Callaway Golf Company
    Supplemental Financial Information
    (In thousands, except per share data)
    (Unaudited)

    Year Ended December 31,
    --------------------------------------
    2006
    --------------------------------------

    Pro Forma
    Callaway Integration Restructuring
    Golf Charges Charges
    ----------- ----------- --------------
    Net sales $1,017,907 $- $-
    Gross profit 404,154 (3,451) (291)
    % of sales 40% n/a n/a
    Operating expenses 349,528 588 2,732
    ----------- ---------- -------------
    Income (loss) from operations 54,626 (4,039) (3,023)
    Other income/(expense), net (2,057) - -
    ----------- ---------- -------------
    Income (loss) before income
    taxes 52,569 (4,039) (3,023)
    Provision for income taxes 17,953 (1,555) (1,164)
    ----------- ---------- -------------
    Net income (loss) $34,616 $(2,484) $(1,859)
    =========== ========== =============

    Diluted earnings (loss) per
    share: $0.51 $(0.04) $(0.03)
    Weighted-average shares
    outstanding: 68,503 68,503 68,503

    Employee
    Stock Gross Margin Total as
    Compensation Initiatives Reported
    --------------------------------------
    Net sales $- $- $1,017,907
    Gross profit (484) (1,853) 398,075
    % of sales n/a n/a 39%
    Operating expenses 8,172 - 361,020
    ------------- ------------ -----------
    Income (loss) from operations (8,656) (1,853) 37,055
    Other income/(expense), net - - (2,057)
    ------------- ------------ -----------
    Income (loss) before income
    taxes (8,656) (1,853) 34,998
    Provision for income taxes (2,813) (713) 11,708
    ------------- ------------ -----------
    Net income (loss) $(5,843) $(1,140) $23,290
    ============= ============ ===========

    Diluted earnings (loss) per
    share: $(0.08) $(0.02) $0.34
    Weighted-average shares
    outstanding: 68,503 68,503 68,503
    *T

    -0-
    *T
    Year Ended December 31,
    ------------------------------------
    2005
    ------------------------------------

    Pro Forma
    Callaway Integration Restructuring
    Golf Charges Charges
    ------------------------------------
    Net sales $998,093 $- $-
    Gross profit 422,921 (6,388) (2,119)
    % of sales 42% n/a n/a
    Operating expenses 384,367 6,025 6,205
    --------- ----------- -------------
    Income (loss) from operations 38,554 (12,413) (8,324)
    Other income/(expense), net (2,669) - -
    --------- ----------- -------------
    Income (loss) before income taxes 35,885 (12,413) (8,324)
    Provision for income taxes 9,365 (4,717) (3,163)
    --------- ----------- -------------
    Net income (loss) $26,520 $(7,696) $(5,161)
    ========= =========== =============

    Diluted earnings (loss) per share: $0.38 $(0.11) $(0.07)
    Weighted-average shares
    outstanding: 69,239 69,239 69,239

    Employee
    Stock Gross Margin Total as
    Compensation Initiatives Reported
    ------------------------------------
    Net sales $- $- $998,093
    Gross profit - - 414,414
    % of sales n/a n/a 42%
    Operating expenses 611 - 397,208
    ------------- ------------ ---------
    Income (loss) from operations (611) - 17,206
    Other income/(expense), net - - (2,669)
    ------------- ------------ ---------
    Income (loss) before income taxes (611) - 14,537
    Provision for income taxes (232) - 1,253
    ------------- ------------ ---------
    Net income (loss) $(379) $- $13,284
    ============= ============ =========

    Diluted earnings (loss) per share: $(0.01) $- $0.19
    Weighted-average shares
    outstanding: 69,239 69,239 69,239
    *T

    -0-
    *T
    Callaway Golf Product Launch Schedule

    2006 2007
    ----------------------------------- --------------------------------
    Major First Half
    Launches:

    Drivers: Drivers:
    -- X-460 Drivers Feb-2006 -- Big Bertha Feb-2007
    460 Drivers
    -- ERC III Drivers May-2006 -- FT-5 Drivers Feb-2007
    (Japan Only) (Phased
    sell-in
    through
    April)
    -- FT-I Drivers Feb-2007
    (Phased
    sell-in
    through
    April)
    -- Hyper ERC Feb-2007
    Drivers (Japan
    Only)

    Fairway Woods: Fairway Woods:
    -- X Fwy Woods Feb-2006 -- X Hot Fwy Jan-2007
    Woods(a)
    -- Big Bertha Feb-2007
    Fwy Woods

    Hybrids: Hybrids:
    -- FT Hybrids Mar-2006 -- X Hybrids(a) Jan-2007

    Irons/Wedges: Irons/Wedges:
    -- Big Bertha Irons Jan-2006 -- X-20 Jan-2007
    Irons(a)
    -- X Tour Wedges Mar-2006 -- X Forged Feb-2007
    Irons
    -- Fusion Wide Sole May-2006
    Irons

    Putters: Putters:
    -- TriBall SRT Feb-2006 -- Whitehot XG Feb-2007
    Putters (Supply TwoBall SRT
    Constrained) Putters
    -- Whitehot XG Apr-2006 -- Black Series Mar-2007
    Putters Putters
    -- Whitesteel Jun-2006 -- Whitehot XG Apr-2007
    TwoBall SRT (Supply Marksman
    Putters Constrained) Putters

    Balls: Balls:
    -- Big Bertha Balls Jan-2006 -- Top-Flite D2 Jan-2007
    Balls
    -- Top-Flite XL Jan-2006 -- HX Hot Balls Jan-2007
    Balls
    -- Top-Flite XL Jan-2006 -- Big Bertha Jan-2007
    Extreme Balls Balls
    -- HX Tour Balls Mar-2006 -- Warbird Jan-2007
    Balls

    (a)Launched in limited quantities in 2006 with of balance of launch in
    2007.
    *T

    -0-
    *T
    Callaway Golf Product Launch Schedule

    2006 2007
    ----------------------------------- ----------------------------------
    Major Second Half
    Launches:

    Drivers: Drivers:
    -- None -- No public information
    available

    Fairway Woods: Fairway Woods:
    -- X Hot Fwy Woods(a) Nov-2006 -- No public information
    available

    Hybrids: Hybrids:
    -- X Hybrids(a) Nov-2006 -- No public information
    available

    Irons/Wedges: Irons/Wedges:
    -- X-20 Irons(a) Dec-2006 -- No public information
    available

    Putters: Putters:
    -- Whitehot XG TwoBall Aug-2006 -- No public information
    Putters available

    Balls: Balls:
    -- CG Walmart Balls (US Nov-2006 -- No public information
    Only) available

    (a)Launched in limited quantities in 2006 with of balance of launch in
    2007.
    *T