Empresas y finanzas

Monster Worldwide Reports First Quarter 2008 Results



    Monster Worldwide, Inc. (NASDAQ:MNST) today reported financial results

    for the first quarter ended March 31, 2008.
    Total revenue grew 13% to $370 million in the first quarter of 2008 from

    $329 million in the comparable quarter of 2007. Excluding the impact of

    foreign exchange rates, consolidated revenue grew 8%.
    Monster Careers revenue increased 16% to $337 million, compared with

    $290 million in last year´s first quarter, led

    by International revenue growth of 44% to $153 million. North American

    Careers revenue was $184 million in the first quarter of 2008, flat with

    the prior year. Internet Advertising & Fees revenue was $34 million

    compared with $39 million in last year´s first

    quarter.
    Monster Worldwide´s deferred revenue balance

    at March 31, 2008 grew 16% to $522 million over last year´s

    first quarter balance of $450 million.
    Income from continuing operations was $23 million, or $0.18 per diluted

    share, in the first quarter of 2008, compared to $40 million, or $0.30

    per diluted share in the comparable 2007 period. Consolidated operating

    income was aided by a $3 million benefit from foreign exchange rates as

    compared to approximately $0.5 million from the first quarter of 2007.

    Included in income from continuing operations for the three months ended

    March 31, 2008 is $0.05 per diluted share from costs associated with the

    restructuring plan and the ongoing stock option investigation. These

    proforma adjustments are described in the "Notes

    Regarding the Use of Non-GAAP Financial Measures" and are reconciled to the nearest GAAP measure in the accompanying

    tables. Excluding these costs, income from continuing operations in the

    first quarter of 2008 was $29 million, or $0.24 per diluted share

    compared to $46 million, or $0.35 per diluted share, in the prior year.
    Sal Iannuzzi, Chairman, President and Chief Executive Officer of Monster

    Worldwide, said, "We are taking decisive

    action to redirect and integrate our sales resources to take advantage

    of the tremendous untapped opportunities to add customers in the large

    medium and small company segments. This new "go

    to market" approach will enable us to better

    align our sales teams against the opportunity that offers the highest

    return on our investment. This sales force redirection will allow for

    more productive and deeper customer relationships while broadening our

    sales coverage and market penetration. We believe this action will help

    fuel us through the current economic downturn and position us well for

    an economic rebound. We are convinced that the current market

    environment presents a building opportunity that will yield solid

    benefits to our shareholders."
    Operating expenses for the first quarter of 2008 include approximately

    $31 million of incremental marketing costs, reflecting the Company´s

    strategic decision to reposition the Monster brand in the global

    marketplace through an aggressive, integrated marketing program. These

    expenses have been partially offset by savings and efficiencies realized

    from the Company´s ongoing restructuring

    program.
    Mr. Iannuzzi added, "During the first

    quarter, we made solid and steady progress in redefining many critical

    areas of our global business as the new leadership team continues the

    transformation which began last year. Monster is certainly not alone in

    facing the challenges of the slowdown in the US employment market due to

    weaker economic conditions. However, we firmly believe that the

    initiatives we have taken to integrate and align our sales resources

    re-energize our brand, launch new products and restructure our

    operations, together with our geographic diversification, helped our

    financial performance during this period of weakness in the market."
    At March 31, 2008, the Company had $499 million of cash, cash

    equivalents and securities held for sale compared with $578 million at

    December 31, 2007. Cash generated from operating activities was $78

    million in the first quarter of 2008, essentially flat with the prior

    year period. Capital expenditures totaled $21 million in the first

    quarter of 2008. During the quarter, the Company repurchased 3.0 million

    shares of its common stock for an aggregate cost of $79 million. The

    Company currently has $174 million remaining under the current stock

    repurchase program. Since the third quarter of 2007, the Company has

    repurchased 10.3 million shares for an aggregate cost of approximately

    $330 million.
    At March 31, 2008, the Company held auction rate securities with a fair

    value of approximately $103 million, the vast majority of which are

    guaranteed by the U.S. Department of Education and all of which have

    received the highest investment grade rating from rating agencies. The

    Company has recorded a temporary impairment on these securities of $1.7

    million as a component of other comprehensive income. As of March 31

    2008, the Company has reclassified these auction rate securities as a

    long-term asset on its balance sheet.
    Mr. Iannuzzi concluded, "Our new course of

    action has proved timely given the current economic conditions. We are

    committed to investing prudently to grow the business now and in the

    future. Our strong, liquid balance sheet provides financial flexibility

    and support to successfully execute our growth strategies. Given our

    rebuilding efforts, the need to invest, and the economic slowdown, we

    are encouraged by our performance. Despite the unfavorable market

    conditions we have faced, we are optimistic that our early progress in

    creating a solid platform for future growth will benefit our customers

    shareholders and global associates over the long term."
    Supplemental Financial Information
    The Company has made available certain supplemental financial

    information, in a separate document that can be accessed directly at http://corporate.monster.com/Q108.pdf or through the Company´s Investor Relations

    website at http://ir.monster.com.
    Conference Call Information
    First quarter 2008 results will be discussed on Monster Worldwide´s

    quarterly conference call taking place on May 1, 2008 at 5:00 PM EDT. To

    join the conference call, please dial (888) 551-5973 at 4:50 PM EDT and

    reference conference ID# 42793606. For those outside the United States

    please dial (706) 643-3467 and reference the same conference ID#.

    The call will begin promptly at 5:00 PM EDT. Individuals can also access

    Monster Worldwide´s quarterly conference call

    online through the Investor Relations section of the Company´s

    website at http://corporate.monster.com.

    For a replay of the call, please dial (800) 642-1687 or outside

    the United States dial (706) 645-9291 and reference ID #42793606. This

    number is valid until midnight on May 8, 2008.
    About Monster Worldwide
    Monster Worldwide, Inc. (NASDAQ: MNST), parent company of Monster®

    the premier global online employment solution for more than a decade

    strives to inspire people to improve their lives. With a local presence

    in key markets in North America, Europe, and Asia, Monster works for

    everyone by connecting employers with quality job seekers at all levels

    and by providing personalized career advice to consumers globally.

    Through online media sites and services, Monster delivers vast, highly

    targeted audiences to advertisers. Monster Worldwide is a member of the

    S&P 500 Index and the NASDAQ 100. To learn more about Monster´s

    industry-leading products and services, visit www.monster.com.
    Notes Regarding the Use of Non-GAAP Financial Measures
    Monster Worldwide, Inc. (the "Company") has provided certain non-GAAP

    financial information as additional information for its operating

    results. These measures are not in accordance with, or an alternative

    for, generally accepted accounting principles ("GAAP")

    and may be different from non-GAAP measures reported by other companies.

    The Company believes that its presentation of non-GAAP measures provides

    useful information to management and investors regarding certain

    financial and business trends relating to its financial condition and

    results of operations.
    Non-GAAP operating expenses, operating income, operating margin, income

    from continuing operations and diluted earnings per share all exclude

    certain pro forma adjustments including: ongoing costs associated with

    the stock option investigations, related litigation and potential fines

    or settlements; severance costs for former executive officers incurred

    in the second quarter of 2007; costs related to the measures taken by

    the Company in response to a security breach in August 2007; and the

    strategic restructuring actions initiated in the third quarter of 2007.

    The Company uses these non-GAAP measures for reviewing the ongoing

    results of the Company´s core business

    operations and in certain instances, for measuring performance under

    certain of the Company´s incentive

    compensation plans. These non-GAAP measures may not be comparable to

    similarly titled measures reported by other companies.
    Operating income before depreciation and amortization ("OIBDA")

    is defined as income from operations before depreciation, amortization

    of intangible assets, amortization of stock based compensation and

    non-cash costs incurred in connection with the Company´s

    restructuring program. The Company considers OIBDA to be an important

    indicator of its operational strength. This measure eliminates the

    effects of depreciation, amortization of intangible assets, amortization

    of stock based compensation and non-cash restructuring costs from period

    to period, which the Company believes is useful to management and

    investors in evaluating its operating performance. OIBDA is a non-GAAP

    measure and may not be comparable to similarly titled measures reported

    by other companies.
    Free cash flow is defined as cash flow from operating activities less

    capital expenditures. Free cash flow is considered a liquidity measure

    and provides useful information about the Company´s ability to generate

    cash after investments in property and equipment. Free cash flow

    reflected herein is a non-GAAP measure and may not be comparable to

    similarly titled measures reported by other companies. Free cash flow

    does not reflect the total change in the Company´s cash position for the

    period and should not be considered a substitute for such a measure.
    Special Note: Except for historical information

    contained herein, the statements made in this release, constitute

    forward-looking statements within the meaning of Section 27A of the

    Securities Act of 1933 and Section 21E of the Securities Exchange Act of

    1934. Such forward-looking statements involve certain risks and

    uncertainties, including statements regarding the Company´s strategic

    direction, prospects and future results. Certain factors, including

    factors outside of our control, may cause actual results to differ

    materially from those contained in the forward-looking statements

    including economic and other conditions in the markets in which we

    operate, risks associated with acquisitions or dispositions

    competition, ongoing costs associated with the stock option

    investigations and lawsuits, costs associated with the restructuring and

    security breach, and the other risks discussed in our Form 10-K and our

    other filings made with the Securities and Exchange Commission, which

    discussions are incorporated in this release by reference.

    = = = = = = = = = = =

    - - - - - -

    MONSTER WORLDWIDE, INC.
    - - - - - -

    UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
    - - - - - -

    (in thousands, except per share amounts)
    - - - - - -

    - - - - - -

    - - - - - -

    Three Months Ended March 31

    - - - - - -

    2008

    2007

    - - - - - -

    - - - - - -

    Revenue

    $
    370,366

    $
    329,028

    - - - - - -

    - - - - - -

    Salaries and related

    141,688

    122,347

    - - - - - -

    Office and general

    75,725

    70,417

    - - - - - -

    Marketing and promotion

    114,633

    78,069

    - - - - - -

    Restructuring and other special charges

    6,927

    -

    - - - - - -

    Total operating expenses

    338,973

    270,833

    - - - - - -

    - - - - - -

    Operating income

    31,393

    58,195

    - - - - - -

    - - - - - -

    Interest and other, net

    7,400

    5,304

    - - - - - -

    - - - - - -

    Income from continuing operations before income taxes and equity

    interests

    38,793

    63,499

    - - - - - -

    - - - - - -

    Income taxes

    14,380

    22,352

    - - - - - -

    Losses in equity interests, net

    (1,822
    )

    (1,420
    )
    - - - - - -

    - - - - - -

    Income from continuing operations

    22,591

    39,727

    - - - - - -

    - - - - - -

    Loss from discontinued operations, net of tax

    -

    (245
    )
    - - - - - -

    - - - - - -

    Net income

    $
    22,591

    $
    39,482

    - - - - - -

    - - - - - -

    Basic earnings per share:

    - - - - - -

    - - - - - -

    Income from continuing operations

    $
    0.18

    $
    0.31

    - - - - - -

    Loss from discontinued operations, net of tax

    -

    -

    - - - - - -

    Basic earnings per share*

    $
    0.18

    $
    0.30

    - - - - - -

    - - - - - -

    Diluted earnings per share:

    - - - - - -

    - - - - - -

    Income from continuing operations

    $
    0.18

    $
    0.30

    - - - - - -

    Loss from discontinued operations, net of tax

    -

    -

    - - - - - -

    Diluted earnings per share

    $
    0.18

    $
    0.30

    - - - - - -

    - - - - - -

    *Basic earnings per share may not add in certain periods due to

    rounding.

    - - - - - -

    - - - - - -

    Weighted average shares outstanding:

    - - - - - -

    - - - - - -

    Basic

    122,711

    129,653

    - - - - - -

    - - - - - -

    Diluted

    123,332

    132,464

    - - - - - -

    - - - - - -

    - - - - - -

    Operating income before depreciation and amortization:

    - - - - - -

    - - - - - -

    Operating income

    $
    31,393

    $
    58,195

    - - - - - -

    Depreciation and amortization of intangibles

    12,961

    9,981

    - - - - - -

    Amortization of stock based compensation

    5,333

    4,362

    - - - - - -

    Restructuring non-cash expenses

    2,086

    -

    - - - - - -

    - - - - - -

    Operating income before depreciation and amortization

    $
    51,773

    $
    72,538

    - - - - - -

    = = = = = = = = = = =

    - - - - - -

    MONSTER WORLDWIDE, INC.
    - - - - - -

    UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
    - - - - - -

    (in thousands)
    - - - - - -

    - - - - - -

    Three Months Ended March 31

    - - - - - -

    2008

    2007

    - - - - - -

    Cash flows provided by operating activities:

    - - - - - -

    Net income

    $
    22,591

    $
    39,482

    - - - - - -

    Adjustments to reconcile net income to net cash provided by

    operating activities:

    - - - - - -

    Loss from discontinued operations, net of tax

    -

    245

    - - - - - -

    Depreciation and amortization of intangibles

    12,961

    9,981

    - - - - - -

    Provision for doubtful accounts

    3,564

    2,483

    - - - - - -

    Non-cash compensation

    6,495

    4,362

    - - - - - -

    Deferred income taxes

    (7,319
    )

    2,100

    - - - - - -

    Loss on disposal of assets

    725

    -

    - - - - - -

    Loss in equity interests and other

    1,822

    1,420

    - - - - - -

    Changes in assets and liabilities, net of business combinations:

    - - - - - -

    Accounts receivable

    37,848

    25,170

    - - - - - -

    Prepaid and other

    1,949

    (2
    )
    - - - - - -

    Deferred revenue

    (2,458
    )

    5,691

    - - - - - -

    Accounts payable, accrued liabilities and other

    340

    (8,950
    )
    - - - - - -

    Net cash used for operating activities of discontinued operations

    (161
    )

    (2,983
    )
    - - - - - -

    Total adjustments

    55,766

    39,517

    - - - - - -

    Net cash provided by operating activities

    78,357

    78,999

    - - - - - -

    - - - - - -

    Cash flows provided by (used for) investing activities:

    - - - - - -

    Capital expenditures

    (20,559
    )

    (21,612
    )
    - - - - - -

    Purchase of marketable securities

    (149,249
    )

    (365,031
    )
    - - - - - -

    Sales and maturities of marketable securities

    414,453

    311,662

    - - - - - -

    Payments for acquisitions and intangible assets, net of cash acquired

    (61,567
    )

    (1,664
    )
    - - - - - -

    Cash funded to equity investee

    (5,000
    )

    (2,500
    )
    - - - - - -

    Net cash provided by (used for) investing activities

    178,078

    (79,145
    )
    - - - - - -

    - - - - - -

    Cash flows (used for) provided by financing activities:

    - - - - - -

    Payments on debt obligations

    (80
    )

    -

    - - - - - -

    Payments on acquisition debt

    -

    (16,310
    )
    - - - - - -

    Proceeds from exercise of employee stock options

    418

    43,395

    - - - - - -

    Excess tax benefits from (provisions for) equity compensation plans

    (568
    )

    6,486

    - - - - - -

    Repurchase of common stock

    (79,469
    )

    (3,326
    )
    - - - - - -

    Net cash (used for) provided by financing activities

    (79,699
    )

    30,245

    - - - - - -

    - - - - - -

    Effects of exchange rates on cash

    10,256

    963

    - - - - - -

    - - - - - -

    Net increase in cash and cash equivalents

    186,992

    31,062

    - - - - - -

    Cash and cash equivalents, beginning of period

    129,744

    58,680

    - - - - - -

    Cash and cash equivalents, end of period

    $
    316,736

    $
    89,742

    - - - - - -

    - - - - - -

    Free cash flow:

    - - - - - -

    - - - - - -

    Net cash provided by operating activities

    $
    78,357

    $
    78,999

    - - - - - -

    Less: Capital expenditures

    (20,559
    )

    (21,612
    )
    - - - - - -

    Free cash flow

    $
    57,798

    $
    57,387

    - - - - - -

    = = = = = = = = = = =

    - - - - - -

    MONSTER WORLDWIDE, INC.
    - - - - - -

    UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
    - - - - - -

    (in thousands)
    - - - - - -

    - - - - - -

    Assets:

    March 31, 2008

    December 31, 2007
    - - - - - -

    - - - - - -

    Cash and cash equivalents

    $
    316,736

    $
    129,744
    - - - - - -

    Available-for-sale securities, current

    79,236

    448,703
    - - - - - -

    Accounts receivable, net

    458,447

    499,854
    - - - - - -

    Available-for-sale securities, non - current

    102,716

    -
    - - - - - -

    Property and equipment, net

    141,279

    126,962
    - - - - - -

    Goodwill and intangibles, net

    747,768

    661,850
    - - - - - -

    Other assets

    214,196

    210,697
    - - - - - -

    Total assets

    $
    2,060,378

    $
    2,077,810
    - - - - - -

    - - - - - -

    Liabilities and Stockholders´ equity:

    - - - - - -

    - - - - - -

    Accounts payable, accrued expenses and other

    $
    297,932

    $
    304,145
    - - - - - -

    Deferred revenue

    521,873

    524,331
    - - - - - -

    Long-term income taxes payable

    116,376

    111,108
    - - - - - -

    Other liabilities

    20,144

    21,310
    - - - - - -

    Debt

    335

    415
    - - - - - -

    Total liabilities

    956,660

    961,309
    - - - - - -

    - - - - - -

    Stockholders´ equity

    1,103,718

    1,116,501
    - - - - - -

    - - - - - -

    Total liabilities and stockholders´ equity

    $
    2,060,378

    $
    2,077,810
    - - - - - -

    = = = = = = = = = = =

    - - - - - -

    MONSTER WORLDWIDE, INC.
    - - - - - -

    UNAUDITED OPERATING SEGMENT INFORMATION
    - - - - - -

    (in thousands)
    - - - - - -

    - - - - - -

    - - - - - -

    MONSTER

    - - - - - -

    Three Months Ended March 31, 2008

    Careers - North America

    Careers - International

    Internet Advertising & Fees

    Subtotal

    Corporate Expenses

    Total
    - - - - - -

    - - - - - -

    Revenue

    $
    183,538

    $
    153,272

    $
    33,556

    $
    370,366

    $
    370,366

    - - - - - -

    Operating income (loss)

    39,435

    9,406

    (2,879
    )

    45,962

    $
    (14,569
    )

    31,393

    - - - - - -

    OIBDA

    47,335

    16,426

    116

    63,877

    (12,104
    )

    51,773

    - - - - - -

    - - - - - -

    Operating margin

    21.5
    %

    6.1
    %

    -8.6
    %

    12.4
    %

    8.5
    %
    - - - - - -

    OIBDA margin

    25.8
    %

    10.7
    %

    0.3
    %

    17.2
    %

    14.0
    %
    - - - - - -

    - - - - - -

    - - - - - -

    - - - - - -

    MONSTER

    - - - - - -

    Three Months Ended March 31, 2007

    Careers - North America

    Careers - International

    Internet Advertising & Fees

    Subtotal

    Corporate Expenses

    Total
    - - - - - -

    - - - - - -

    Revenue

    $
    184,017

    $
    106,206

    $
    38,805

    $
    329,028

    $
    329,028

    - - - - - -

    Operating income

    65,878

    7,961

    4,304

    78,143

    $
    (19,948
    )

    58,195

    - - - - - -

    OIBDA

    71,150

    12,594

    6,439

    90,183

    (17,645
    )

    72,538

    - - - - - -

    - - - - - -

    Operating margin

    35.8
    %

    7.5
    %

    11.1
    %

    23.7
    %

    17.7
    %
    - - - - - -

    OIBDA margin

    38.7
    %

    11.9
    %

    16.6
    %

    27.4
    %

    22.0
    %
    - - - - - -

    = = = = = = = = = = =

    - - - - - -

    MONSTER WORLDWIDE, INC.
    - - - - - -

    UNAUDITED NON-GAAP STATEMENTS OF OPERATIONS AND RECONCILIATIONS
    - - - - - -

    (in thousands, except per share amounts)
    - - - - - -

    - - - - - -

    - - - - - -

    For the Three Months Ended March

    31, 2008

    For the Three Months Ended March

    31, 2007

    - - - - - -

    As Reported

    Proforma Adjustments

    Non-GAAP

    As Reported

    Proforma Adjustments

    Non-GAAP
    - - - - - -

    - - - - - -

    Revenue
    $
    370,366

    -

    $
    370,366

    $
    329,028

    -

    $
    329,028

    - - - - - -

    - - - - - -

    Salaries and related

    141,688

    93

    a

    141,781

    122,347

    -

    122,347

    - - - - - -

    Office and general

    75,725

    (3,527
    )
    a

    72,198

    70,417

    (9,827
    )
    a

    60,590

    - - - - - -

    Marketing and promotion

    114,633

    -

    114,633

    78,069

    -

    78,069

    - - - - - -

    Restructuring and other special charges

    6,927

    (6,927
    )
    b

    -

    -

    -

    -

    - - - - - -

    Total operating expenses

    338,973

    (10,361
    )

    328,612

    270,833

    (9,827
    )

    261,006

    - - - - - -

    Operating income

    31,393

    10,361

    41,754

    58,195

    9,827

    68,022

    - - - - - -

    Operating margin

    8.5
    %

    11.3
    %

    17.7
    %

    20.7
    %
    - - - - - -

    - - - - - -

    Interest and other, net

    7,400

    -

    7,400

    5,304

    -

    5,304

    - - - - - -

    - - - - - -

    Income from continuing operations before income taxes and equity

    interests

    38,793

    10,361

    49,154

    63,499

    9,827

    73,326

    - - - - - -

    - - - - - -

    Income taxes

    14,380

    3,841

    c

    18,221

    22,352

    3,459

    c

    25,811

    - - - - - -

    Losses in equity interests, net

    (1,822
    )

    -

    (1,822
    )

    (1,420
    )

    (1,420
    )
    - - - - - -

    Income from continuing operations
    $
    22,591

    $
    6,520

    $
    29,111

    $
    39,727

    $
    6,368

    $
    46,095

    - - - - - -

    - - - - - -

    - - - - - -

    Diluted Earnings per share from continuing operations *
    $
    0.18

    $
    0.05

    $
    0.24

    $
    0.30

    $
    0.05

    $
    0.35

    - - - - - -

    - - - - - -

    - - - - - -

    Weighted average shares outstanding:

    - - - - - -

    Diluted

    123,332

    123,332

    123,332

    132,464

    132,464

    132,464

    - - - - - -

    - - - - - -

    - - - - - -

    Note Regarding ProForma Adjustments:

    - - - - - -

    ProForma adjustments consist of the following:
    - - - - - -

    a
    Costs associated with the ongoing investigation into the Company´s

    historical stock option granting practices, and costs associated

    with the remediation of a security breach related to the Company´s

    resume database in August 2007.
    - - - - - -

    - - - - - -

    b
    Restructuring related charges pertain to the strategic restructuring

    actions that the Company announced on July 30, 2007. These charges

    include costs related to the reduction in the Company´s

    workforce, fixed asset write-offs, costs relating to the

    consolidation of certain office facilities, contract termination

    costs, relocation costs and professional fees.
    - - - - - -

    - - - - - -

    c
    Income tax adjustment is calculated using the effective tax rate of

    the period multiplied by the ProForma adjustment to income from

    continuing operations before income taxes and equity interest.
    - - - - - -

    - - - - - -

    *Diluted earnings per share may not add in certain periods due to

    rounding.

    - - - - - -

    = = = = = = = = = = =

    - - - - - -

    MONSTER WORLDWIDE, INC.
    - - - - - -

    UNAUDITED NON-GAAP OPERATING SEGMENT INFORMATION
    - - - - - -

    (in thousands)
    - - - - - -

    - - - - - -

    - - - - - -

    MONSTER

    - - - - - -

    Three Months Ended March 31, 2008

    Careers - North America

    Careers - International

    Internet Advertising & Fees

    Subtotal

    Corporate Expenses

    Total
    - - - - - -

    - - - - - -

    Revenue

    $
    183,538

    $
    153,272

    $
    33,556

    $
    370,366

    $
    370,366

    - - - - - -

    Operating income (loss) - GAAP

    $
    39,435

    $
    9,406

    $
    (2,879
    )

    $
    45,962

    $
    (14,569
    )

    $
    31,393

    - - - - - -

    Proforma Adjustments

    3,254

    3,302

    822

    7,378

    2,983

    10,361

    - - - - - -

    Operating income (loss) - Non GAAP

    $
    42,689

    $
    12,708

    $
    (2,057
    )

    $
    53,340

    $
    (11,586
    )

    $
    41,754

    - - - - - -

    - - - - - -

    Operating margin - GAAP

    21.5
    %

    6.1
    %

    -8.6
    %

    12.4
    %

    8.5
    %
    - - - - - -

    Operating margin - Non GAAP

    23.3
    %

    8.3
    %

    -6.1
    %

    14.4
    %

    11.3
    %
    - - - - - -

    - - - - - -

    - - - - - -

    MONSTER

    - - - - - -

    Three Months Ended March 31, 2007

    Careers - North America

    Careers - International

    Internet Advertising & Fees

    Subtotal

    Corporate Expenses

    Total
    - - - - - -

    - - - - - -

    Revenue

    $
    184,017

    $
    106,206

    $
    38,805

    $
    329,028

    $
    329,028

    - - - - - -

    Operating income - GAAP

    $
    65,878

    $
    7,961

    $
    4,304

    $
    78,143

    $
    (19,948
    )

    $
    58,195

    - - - - - -

    Proforma Adjustments

    -

    -

    -

    -

    9,827

    9,827

    - - - - - -

    Operating income - Non GAAP

    $
    65,878

    $
    7,961

    $
    4,304

    $
    78,143

    $
    (10,121
    )

    $
    68,022

    - - - - - -

    - - - - - -

    Operating margin - GAAP

    35.8
    %

    7.5
    %

    11.1
    %

    23.7
    %

    17.7
    %
    - - - - - -

    Operating margin - Non GAAP

    35.8
    %

    7.5
    %

    11.1
    %

    23.7
    %

    20.7
    %
    - - - - - -