☰

TomTom Reports Third Quarter 2011 Results


    Financial headlines Q3 2011

    • Group revenue decreased by 10% to €336 million
    • Content and Services revenue increased by 19% to €107 million
    • Consumer revenue decreased by 23% to €225 million
    • Automotive revenue increased by 43% to €59 million
    • Licensing revenue increased by 27% to €36 million
    • Business Solutions revenue increased by 33% to €17 million
    • Net result attributable to the group increased by 50% to €29 million
    • Net cash flow from operating activities increased by 62% to €70 million

    Operational headlines Q3 2011

    • Restructuring programme initiated; savings of €50 million targeted
    • LIVE Services take rate increased to 28% from 21% last year
    • Expansion of automotive partnerships with Renault, Fiat and Mazda
    • Consumer product announcement for the Indian market

    Outlook full year 2011

    • We expect to deliver full year results towards the upper end of our guidance for revenue of between €1,225 million and €1,275 million and EPS of between €0.25 and €0.30, excluding impairment and restructuring charges

    Key figures1

    (in € millions)     Q3´11     Q3´10     y.o.y.     Q2´11     q.o.q.             change         change                                 Revenue     336     375     -10%     314     7%                                 Gross result     173     178     -3%     160     8% Gross margin     51%     48%           51%                                       EBITDA     68     81     -16%     46     49% EBITDA margin     20%     22%           15%                                       Operating result     41     55     -26%     -494       Operating margin     12%     15%                                                   Net result attributable to the group     29     19     50%     -489                                       EPS, € diluted     0.13     0.09     50%     -2.20      

    EPS, € diluted, excluding impairment

        0.13     0.09     50%     0.05     162%

    Adjusted EPS, € diluted

        0.18     0.14     35%     0.10     80%

    Change percentages are based on non-rounded figures

    TomTom´s Chief Executive Officer, Harold Goddijn

    "We delivered a solid set of results this quarter. Consumer revenue was in line with our expectations and we saw strong growth from our other business units.

    The nature of our industry is changing and we will adapt our organisation accordingly. We have started a restructuring programme which will focus our organisation on the areas where we see the greatest potential for growth, of which Automotive and Content & Services are clear examples.

    The programme, which was initiated in the third quarter, includes a headcount reduction which will only be partially achieved through attrition. The reduction of the workforce is a regrettable but necessary step to adapt the company to the changed conditions in the markets we operate in.

    We will continue to invest in the quality of our global map database, in our navigation technologies and our leading traffic service. This will enable us to grow our position in the expanding markets of location and navigation and to continue our transition into a broader based company."

    Outlook and restructuring

    We expect full year revenue towards the upper end of our guidance of between €1,225 million and €1,275 million.

    We expect to deliver earnings per share at the upper end of our guidance of between €0.25 and €0.30, excluding impairment and restructuring charges.

    We have reduced our operating expenses this year. We expect full year operating expenses to be around €540 million, excluding impairment and restructuring charges. We expect full year capital expenditure to be around €80 million. In 2012 we expect additional savings of around €50 million.

    Further details about the restructuring programme will be provided towards the end of the current quarter.

    Operational review

    Revenue split

    (€ millions)     Q3 ´11     Q3 ´10     y.o.y.     Q2 ´11     q.o.q.             change         change                                 Consumer     225     293     -23%     209     8% Automotive     59     41     43%     60     -1% Licensing     36     28     27%     32     14% Business Solutions     17     13     33%     14     19%                                 Hardware     229     284     -19%     218     5% Content & Services     107     90     19%     96     12%

    Change percentages are based on non-rounded figures

    The market size in Europe for PNDs was 3.0 million units compared to 3.4 million units in the same quarter of last year. The North American market size was 2.1 million units compared to 2.9 million units last year. The European and North American markets combined declined in line with our guidance by 19% year over year.

    Our PND market share in Europe was 45%, which is the same as in the prior quarter. Our North American market share grew sequentially from 21% to 25%.

    Consumer announced the introduction of the VIA range of PNDs for the nascent Indian market. The VIA range was also introduced in Mexico and Argentina. A new GO LIVE range was launched with travel-specific apps which include Expedia, TripAdvisor and Twitter. The take up rate of our LIVE Services increased in the quarter to 28% compared to 21% last year.

    Our latest map release covers 35 million kilometres of navigable roads in over 100 countries. Licensing announced a number of traffic information related contracts, amongst others with the Flemish government and Mappy. As a group we showed our commitment to reducing congestion by launching our Traffic Foundation which is dedicated to fostering collaboration and nurturing talent in the field of traffic management. TomTom Places was launched on the iPhone and made available in 5 countries in Europe.

    Automotive announced the expansion of existing relationships with Renault, Fiat and Mazda. We will be supplying Renault´s electric vehicle Fluence with our factory fitted navigation product, including a real time charging station reservation feature. We will supply the new Mazda 3 and CRX-5 series with our solutions, of which the latter will be factory fitted. Fiat has announced that it will offer our integrated solution as an option on the new Panda. All solutions are connected and offer LIVE Services, including HD Traffic.

    Business Solutions expanded geographically into Australia. In the quarter, the number of WEBFLEET subscriptions grew by 9,000 to 161,000, a year over year increase of 39,000 or 32%. With over 13,000 individual customers, Business Solutions now has the largest customer base of any telematics service provider in Europe.

    Financial review

    Revenue

    Group revenue for the quarter amounted to €336 million, a decline of 10% compared to last year (Q3 2010: €375 million). The decline results from lower Consumer revenue which was partially offset by increased revenue in each of the other three business units. Sequentially revenue increased by 7% (Q2 2011: €314 million).

    Consumer revenue was €225 million, which is a 23% decrease year on year (Q3 2010: €293 million). The decrease was driven by lower PND sales, slightly offset by higher content and services revenue. Sequentially Consumer revenue increased by 8% (Q2 2011: €209 million).

    Automotive revenue was €59 million, a 43% increase compared to the same quarter last year (Q3 2010: €41 million). The growth came from systems, maps and other content sales to existing customers. Sequentially Automotive revenue was nearly flat (Q2 2011: €60 million).

    Licensing revenue was €36 million, which is a 27% increase compared to last year (Q3 2010: €28 million). The increase was mainly driven by increased revenue from the internet and wireless segment. Sequentially Licensing revenue increased by 14% (Q2 2011: €32 million).

    Business Solutions revenue for the quarter was €17 million, a 33% increase year on year (Q3 2010: €13 million). The increase results from higher hardware and WEBFLEET subscription sales. Sequentially revenue increased by 19% (Q2 2011: €14 million).

    Hardware revenue for the quarter was €229 million, a 19% decrease year on year (Q3 2010: €284 million) and a 5% increase sequentially (Q2 2011: €218 million). The sequential growth was due to the increased hardware sales in Consumer.

    Content & Services revenue for the quarter was €107 million, a 19% increase year on year (Q3 2010: €90 million). All business units contributed to the year on year increase. Sequentially, Content & Services revenue increased by 12% (Q2 2011: €96 million). Content & Services revenue represented 32% of total revenue (Q3 2010: 24%; Q2 2011: 31%).

    Gross margin

    The gross margin for the group was 51% compared to 48% in the same quarter last year and was stable compared with the previous quarter (Q2 2011: 51%). The year on year margin increase results from the euro on average being stronger compared to the US dollar as well as a change in revenue mix from hardware revenue towards higher margin Content and Services revenue.

    Operating expenses (excluding impairment charge for Q2 2011)

    Total operating expenses for the quarter amounted to €132 million, a 7% increase compared to the same quarter last year (Q3 2010: €123 million). The year on year increase was mainly the result of higher R&D expenses. Sequentially operating expenses decreased by 7% (Q2 2011: €142 million). The decrease was mainly caused by a decrease in marketing expenses partly offset by an increase in R&D expenses. As a percentage of revenue, operating expenses for the quarter were 39% compared to 33% in Q3 2010 and 45% in Q2 2011.

    R&D expenses for the quarter were €44 million, a 19% increase year on year (Q3 2010: €36 million). The year on year increase is mainly the result of higher project related expenditure in our Automotive business. Sequentially R&D expenses increased by 7% (Q2 2011: €41 million).

    Marketing expenses were €17 million and flat year on year (Q3 2010: €17 million). Sequentially marketing expenses saw a 43% decrease, owing to seasonality (Q2 2011: €30 million).

    Financial results

    The total interest charge for the quarter was €5.9 million (Q3 2010: €9.5 million, Q2 2011: €6.1 million). The interest expense on the loan facilities for the quarter amounted to €4.5 million. The amortisation of the transaction costs related to the facility amounted to €1.9 million. The interest expense was partially offset by interest income of €0.5 million on cash balances.

    The other financial result for the quarter of €1.5 million consisted of a foreign exchange gain mainly attributed to depreciation of the euro against the US dollar during the quarter.

    Debt financing

    On 30 September 2011, the carrying value of our borrowings amounted to €492 million, a decrease of €98 million compared to the previous quarter (Q2 2011: €591 million) which results from an early repayment of our debt of €100 million partly offset by the amortised transaction costs which are added back to the borrowings over the life time of the borrowings. Excluding transaction costs, which are netted against the borrowings, our outstanding borrowings amounted to €498 million (Q2 2011: €598 million; Q3 2010: €683).

    Our net debt as of 30 September 2011 was €316 million compared to €366 million at the end of the previous quarter. Net debt is the sum of the borrowings (€498 million), minus cash and cash equivalents at the end of the period (€182 million) plus our financial lease commitments (€0.6 million).

    Balance sheet

    At the end of Q3 2011, accounts receivable amounted to €198 million (Q3 2010: €236 million; Q2 2011: €197 million). Lower revenue explains the decrease of €38 million year on year. The inventory level was €73 million, a decrease of €6.7 million year on year and a decrease of €28 million compared to the previous quarter. Cash and cash equivalents at the end of the quarter were €182 million.

    Cash flow

    During the quarter, we recorded a cash inflow from operations of €75 million which was mainly driven by EBITDA of €68 million and a decrease of working capital of €7.8 million.

    The cash flow used in investing activities during the quarter increased by €4.3 million compared to last year to €20 million (Q3 2010: €16 million; Q2 2011 €25 million).

     

    Consolidated income statements

    (in € thousands)     Q3´11       Q3´10      

    YTD´11

         

    YTD´10

                                    Revenue     336,445       374,919       915,815       1,005,249 Cost of sales     163,625       196,585       442,119       497,767 Gross result     172,820       178,334       473,696       507,482                                 Research and development expenses     43,573       36,477       126,077       117,746 Amortisation of technology & databases     19,787       18,374       57,612       54,921 Impairment charge     0       0       511,936       0 Marketing expenses     17,159       17,270       57,555       56,501 Selling, general and administrative expenses     49,241       46,709       148,406       146,163 Stock compensation expense     2,324       4,550       7,196       10,555 Total operating expenses     132,084       123,380       908,782       385,886                                 Operating result     40,736       54,954       -435,086       121,596                                 Interest result     -5,943       -9,536       -18,036       -26,990 Other finance result     1,529       -20,307       5,379       -21,090 Result associates     -65       -511       -337       -1,977 Result before tax     36,257       24,600       -448,080       71,539                                 Income tax     -8,130       -5,506       -2,664       -16,049 Net result     28,127       19,094       -450,744       55,490                                 Minority interests     -811       -167       -1,013       -573 Net result attributed to the group     28,938       19,261       -449,731       56,063                                 Basic number of shares (in thousands)     221,895       221,718       221,869       221,718 Diluted number of shares (in thousands)     221,940       221,718       221,886       221,752                                 EPS, € basic     0.13       0.09       -2.03       0.25 EPS, € diluted     0.13       0.09       -2.03       0.25  

    Consolidated balance sheet

    (in € thousands)   30 Sep 2011       31 Dec 2010               Goodwill   381,569       854,713 Other intangible assets   895,530       946,263 Property, plant and equipment   32,887       38,977 Deferred tax assets   18,978       22,265 Investments   4,731       7,720 Total non-current assets   1,333,695       1,869,938               Inventories   73,020       93,822 Trade receivables   197,848       305,821 Other receivables and prepayments   69,348       41,853 Other financial assets   5,376       5,724 Cash and cash equivalents   182,313       305,600 Total current assets   527,905       752,820               Total assets   1,861,600       2,622,758               Share capital   44,379       44,362 Share Premium   975,260