Moody's Corporation Reports Results for First Quarter 2007

Moody's Corporation (NYSE: MCO) today announced results for the
first quarter 2007.

Summary of Results for First Quarter 2007

Moody's reported revenue of $583.0 million for the three months
ended March 31, 2007, an increase of 32% from $440.2 million for the
same quarter of 2006. Operating income for the quarter was $304.7
million and rose 28% from $238.3 million for the same period of last
year. Diluted earnings per share were $0.62 for the first quarter of
2007, 27% higher than $0.49 in the first quarter of 2006.

Raymond McDaniel, Chairman and Chief Executive Officer, commented,
"Moody's achieved strong results for the first quarter of 2007. All
major business units and geographic regions delivered double-digit
percent revenue growth, led by strong gains in both global structured
finance and corporate finance ratings. Looking forward, we expect that
Moody's will generate results for the remainder of 2007 in line with
the outlook that we provided at the beginning of this year."

First Quarter Revenue

Revenue at Moody's Investors Service for the first quarter of 2007
was $547.4 million, an increase of 34% from the prior year period.
Foreign currency translation positively impacted operating results,
increasing revenue growth by approximately 240 basis points and
operating income growth by a similar amount. Ratings revenue totaled
$472.4 million in the quarter, rising 36% from a year ago. Research
revenue of $75.0 million was 25% higher than in the first quarter of
2006.

Within the ratings business, global structured finance revenue
totaled $251.5 million for the first quarter of 2007, an increase of
44% from a year earlier. U.S. structured finance revenue rose 45%,
driven by growth across most asset classes with strong results from
rating commercial mortgage-backed securities and exceptional growth
from credit derivatives ratings. International structured finance
revenue rose 43%, benefiting from broad-based growth across all asset
classes, particularly from credit derivatives and residential
mortgage-backed securities ratings.

Global corporate finance revenue of $114.8 million in the first
quarter of 2007 rose 40% from the same quarter of 2006. Revenue in the
U.S. rose 52% from the prior year period reflecting significant growth
in rating fees related to syndicated bank loans and high yield bonds.
Outside the U.S., corporate finance revenue increased 19%.

Global financial institutions and sovereigns revenue of $76.7
million increased 16% for the first quarter of 2007. Financial
institutions revenue in the U.S. rose 13% due to strong issuance by
insurance companies and good growth in the finance and securities
sectors, somewhat offset by weaker issuance in the real estate sector.
Outside the U.S., revenue rose 19%, reflecting solid growth in the
European banking and insurance sectors due to strong issuance, and
good growth in new rating relationships, offset by a modest decline in
revenue from rating local government debt.

U.S. public finance revenue was $29.4 million for the first
quarter of 2007, 15% higher than in the first quarter of 2006,
reflecting higher-than-expected refundings and new money issuance
fueled by an unanticipated increase in issuance by state and local
governments.

Moody's global research revenue rose to $75.0 million, up 25% from
the same quarter of 2006. The quarter's growth was driven by higher
revenue in each of Moody's research product areas, including core
research related to credit ratings, as well as economic analysis
services, data licensing, and credit training. In addition, the unit
produced strong revenue growth from new data and analytic products.

Revenue at Moody's KMV ("MKMV") for the first quarter of 2007 was
$35.6 million, 10% higher than in the first quarter of 2006. Revenue
from risk product subscriptions grew 13% and revenue from professional
services grew 20%. Revenue from licensing of credit processing
software and the related software maintenance fees was essentially
flat versus the prior year period.

Moody's U.S. revenue of $378.6 million for the first quarter of
2007 was up 36% from the first quarter of 2006. International revenue
of $204.4 million was 27% higher than in the prior year period and
included approximately 590 basis points of positive impact from
currency translation. International revenue accounted for 35% of
Moody's total in the quarter compared with 37% in the year-ago period.

First Quarter Expenses

Moody's operating expenses were $278.3 million in the first
quarter of 2007, 38% higher than in the prior year period. About
two-thirds of the increase was driven by higher personnel costs while
the remaining one-third was largely driven by additional lease expense
primarily related to Moody's headquarters move later this year and
incremental technology investments. Moody's operating margin for the
first quarter of 2007 was 52.3%, 180 basis points lower than the prior
year period.

First Quarter Effective Tax Rate

Moody's effective tax rate was 41.8% for the first quarter of 2007
compared with 39.5% for the prior year period. The increase was due
primarily to the favorable settlement of state tax audits in the prior
year and incremental tax expense in the first quarter of this year
associated with the adoption of FASB Interpretation No. 48 "Accounting
for Uncertainty in Income Taxes" effective January 1, 2007.

Share Repurchases

During the first quarter of 2007, Moody's repurchased 6.8 million
shares at a total cost of $442.6 million and issued 2.2 million shares
under employee stock-based compensation plans. First quarter share
repurchases were funded using a combination of excess free cash and
$80 million financed by Moody's revolving credit facility. Since
becoming a public company in October 2000 and through March 31, 2007,
Moody's has repurchased 91.2 million shares at a total cost of $3.3
billion, including 40.8 million shares to offset shares issued under
employee stock plans. At quarter-end, Moody's had $1.3 billion of
share repurchase authority remaining under the current $2 billion
program.

Assumptions and Outlook for Full Year 2007

Moody's outlook for 2007 is based on assumptions about many
macroeconomic and capital market factors, including interest rates,
corporate profitability and business investment spending, merger and
acquisition activity, consumer spending, residential mortgage
borrowing and refinancing activity and securitization levels. There is
an important degree of uncertainty surrounding these assumptions and,
if actual conditions differ from these assumptions, Moody's results
for the year may differ from our current outlook.

For Moody's overall, we project low-teens percent revenue growth
for the full year 2007. This growth assumes foreign currency
translation in 2007 at current exchange rates. We continue to expect
the full-year operating margin, excluding the one-time gain on the
sale of Moody's 99 Church Street building from 2006 results, to
decline by approximately 150 basis points in 2007 compared with 2006.
This reflects investments to sustain business growth including:
international expansion, improving our analytical processes, pursuing
ratings transparency and compliance initiatives, introducing new
products, improving our technology infrastructure and relocating
Moody's headquarters in New York City. We expect our quarterly
spending pattern to differ from previous years, which could result in
quarterly operating margins that differ materially from our full-year
expectations. On a GAAP basis, diluted earnings per share in 2007 are
still projected to be modestly lower compared to 2006. However,
excluding the one-time gain on the building sale from 2006 results, we
continue to project low-double-digit percent growth in 2007 diluted
earnings per share.

In the U.S., we still project low-double-digit percent revenue
growth for the Moody's Investors Service ratings and research business
for the full year 2007. In the U.S. structured finance business, we
now expect revenue for the year to rise in the high-single-digit
percent range, including solid double-digit year-over-year percent
growth in revenue from credit derivatives and commercial
mortgage-backed securities ratings, partially offset by a decline in
revenue from residential mortgage-backed securities ratings, including
home equity securitization, in the low-teens percent range, which is a
greater decline than the mid-single digit percent decline originally
forecast.

In the U.S. corporate finance business, we now expect revenue
growth in the mid-twenties percent range for the year, up from our
previous expectation of low double-digit percent growth, largely due
to a higher volume of leveraged transactions than previously
anticipated.

In the U.S. financial institutions sector, we continue to expect
revenue to grow in the low-teens percent range. For the U.S. public
finance sector, we continue to forecast revenue for 2007 to grow
modestly despite better performance in the first quarter, due to a
softening of issuance in certain sectors, including healthcare, higher
education and infrastructure. We continue to expect growth in the U.S.
research business to be about twenty percent.

Outside the U.S. we still expect ratings revenue to grow in the
high-teens percent range with high-teens percent growth across all
major business lines, led by corporate finance revenue growth in
Europe and Asia, financial institutions growth in Europe, and growth
in international structured finance. We also now project growth in the
low twenties percent range for international research revenue.

For Moody's KMV globally, we continue to expect growth in sales
and revenue from credit risk assessment subscription products, credit
decision processing software, and professional services. This should
result in low-double-digit percent growth in revenue with greater
growth in profitability.

Moody's will host its second annual Investor Day on Tuesday, June
5, 2007 in New York City. The event will be webcast for anyone who
cannot attend in person. Details will be posted next month on
"ir.moodys.com".

Moody's is an essential component of the global capital markets.
It provides credit ratings, research, tools and analysis that help to
protect the integrity of credit. Moody's Corporation (NYSE: MCO) is
the parent company of Moody's Investors Service, which provides credit
ratings and research covering debt instruments and securities; Moody's
KMV, a provider of quantitative credit analysis tools; Moody's
Economy.com, which provides economic research and data services, and
Moody's Wall Street Analytics, a provider of software tools and
analysis for the structured finance industry. The corporation, which
reported revenue of $2.0 billion in 2006, employs approximately 3,500
people worldwide and maintains a presence in 27 countries. Further
information is available at www.moodys.com.

"Safe Harbor" Statement under the Private Securities Litigation
Reform Act of 1995

Certain statements contained in this release are forward-looking
statements and are based on future expectations, plans and prospects
for Moody's business and operations that involve a number of risks and
uncertainties. The forward-looking statements and other information
are made as of April 25, 2007, and the Company disclaims any duty to
supplement, update or revise such statements on a going-forward basis,
whether as a result of subsequent developments, changed expectations
or otherwise. In connection with the "safe harbor" provisions of the
Private Securities Litigation Reform Act of 1995, the Company is
identifying certain factors that could cause actual results to differ,
perhaps materially, from those indicated by these forward-looking
statements. Those factors include, but are not limited to, changes in
the volume of debt securities issued in domestic and/or global capital
markets; changes in interest rates and other volatility in the
financial markets; possible loss of market share through competition;
introduction of competing products or technologies by other companies;
pricing pressures from competitors and/or customers; the potential
emergence of government-sponsored credit rating agencies; proposed
U.S., foreign, state and local legislation and regulations, including
those relating to Nationally Recognized Statistical Rating
Organizations; possible judicial decisions in various jurisdictions
regarding the status of and potential liabilities of rating agencies;
the possible loss of key employees to investment or commercial banks
or elsewhere and related compensation cost pressures; the outcome of
any review by controlling tax authorities of the Company's global tax
planning initiatives; the outcome of those tax and legal contingencies
that relate to Old D&B, its predecessors and their affiliated
companies for which the Company has assumed portions of the financial
responsibility; the outcome of other legal actions to which the
Company, from time to time, may be named as a party; the ability of
the Company to successfully integrate acquired businesses; a decline
in the demand for credit risk management tools by financial
institutions; and other risk factors as discussed in the Company's
annual report on Form 10-K for the year ended December 31, 2006 and in
other filings made by the Company from time to time with the
Securities and Exchange Commission.

-0-
*T
Moody's Corporation
Consolidated Statements of Operations (Unaudited)

Three Months Ended
March 31,
---------------------
2007 2006
Amounts in millions, except per share amounts
----------------------------------------------------------------------

Revenue $ 583.0 $ 440.2
----------------------------------------------------------------------

Expenses

Operating, selling, general and administrative
expenses 268.0 192.5

Depreciation and amortization 10.3 9.4

---------------------
Total expenses 278.3 201.9

----------------------------------------------------------------------
Operating income 304.7 238.3
----------------------------------------------------------------------

Interest and other non-operating (expense)
income, net (3.3) 3.4

Income before provision for income taxes 301.4 241.7

Provision for income taxes 126.0 95.5
----------------------------------------------------------------------

Net income $ 175.4 $ 146.2
----------------------------------------------------------------------

----------------------------------------------------------------------
Earnings per share
Basic $ 0.63 $ 0.50

Diluted $ 0.62 $ 0.49
----------------------------------------------------------------------

Weighted average number of shares outstanding
Basic 277.7 290.5

Diluted 284.9 299.5
----------------------------------------------------------------------
*T

-0-
*T
Moody's Corporation
Supplemental Revenue Information (Unaudited)

Three Months Ended
March 31,
---------------------
Amounts in millions 2007 2006
----------------------------------------------------------------------

Moody's Investors Service (a)

Structured finance $ 251.5 $ 174.4

Corporate finance 114.8 81.8

Financial institutions and sovereign risk 76.7 65.9

Public finance 29.4 25.6
---------- ----------

Total ratings revenue 472.4 347.7

Research 75.0 60.2
---------- ----------

Total Moody's Investors Service 547.4 407.9

Moody's KMV 35.6 32.3
---------- ----------

Total revenue $ 583.0 $ 440.2

----------------------------------------------------------------------

Revenue by geographic area

United States $ 378.6 $ 278.9

International 204.4 161.3
---------- ----------

Total revenue $ 583.0 $ 440.2

----------------------------------------------------------------------

(a) Certain prior year amounts have been reclassified to conform to
the current year presentation.
*T

-0-
*T
Moody's Corporation
Selected Consolidated Balance Sheet Data (Unaudited)

March 31, 2007 December 31, 2006
----------------- -----------------
Amounts in millions

Cash and cash equivalents $ 289.5 $ 408.1
Short-term investments 10.3 75.4
Total current assets 879.1 1,001.9
Non-current assets 581.3 495.8
Total assets 1,460.4 1,497.7
Borrowings under revolving credit
facility 80.0 -
Total current liabilities 773.0 700.0
Notes payable 300.0 300.0
Other long-term liabilities 457.5 330.3
Shareholders' equity (70.1) 167.4
Total liabilities and
shareholders' equity $ 1,460.4 $ 1,497.7

Shares outstanding 273.8 278.6
*T